GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Fuse Science DROP · USD

Consumer Staples · US listing · 🇺🇸 United States

Compare

0.00

-11.83%

Close of 5 Nov 2026, in USD

At a glance

Figures in USD, from our data supplier.

FY2024

Revenue

$59,056

FY2014FY2024

Net income

$457

FY2014FY2024

Free cash flow

—

FY2014FY2024

Shareholders' equity

—

FY2014FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2015FY2014
Revenue$59,056$81,000$26,857——$448,627
Gross profit—$81,000$26,704−$3,549—−$976,000
Research and development———$52,264$52,264$177,653
Operating income$457$4,850$5,760−$25.7m−$25.7m−$5.4m
Net income$457$4,846$5,761−$24.8m−$26.6m−$7.7m
Diluted earnings per share0.000.000.00-0.31-0.33-0.21

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2015FY2014
Total assets—$37,758$5,761$26,200$118,449$11,880
Cash and short-term investments—$37,758$5,761$26,200$99,079$203
Total liabilities—$950—$950,393$950,393$2.3m
Debt—————$20,000
Shareholders' equity—$36,808—$26,200−$831,944−$2.2m
Shares outstanding250m250m80m80m80m37m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2015FY2014
Cash from operations—$5,796$5,761−$1.5m−$1.5m−$1.8m
Capital spending———−$5,147−$5,147−$17,585
Free cash flow—$5,796$5,761−$1.5m−$1.5m−$1.8m

Latest quarters

By quarter end

Jun 2026Dec 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
Revenue———$9,444$11,538$14,217$18,198$15,102
Gross profit−$44,156——————$15,102
Operating income−$600,339−$6,000−$14,500−$734$1,356$291−$3,661$2,470
Net income−$613,914−$6,000−$14,500−$734$1,356$291−$3,661$2,470
Diluted earnings per share-0.00-0.00-0.00-0.000.000.00-0.000.00
Cash from operations−$1.0m———————
Total assets$1.4m——————$40,228
Cash and short-term investments$774,630——————$40,228
Shareholders' equity$1.2m——————$39,278

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-29.4%——
Operating income——-37.3%
Net income——-38.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-21.6%-2.4%——
Net margin-21.6%-2.4%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings-36.1—88.831.5-0.0
Price to sales58.28.15.36.8—

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return26%76%-50%17%292%3041%964%20120%5928%-27%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 10-to-1 reverse split · 27 Jan 2015
  • 200-to-1 reverse split · 27 Aug 2014
  • 11-to-1 reverse split · 2 Apr 2007
  • 12-to-1 reverse split · 9 Oct 2001
  • 5-for-4 split · 2 Feb 1998

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.