D 
0.29
+1.38%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€22.8m
FY2016FY2025
Net income
−€743,765
FY2016FY2025
Free cash flow
€422,290
FY2016FY2025
Shareholders' equity
€26.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €22.8m | €28.2m | €28.7m | €25.9m | €22.1m | €21.0m | €17.7m | €16.7m | €10.9m | €13.8m |
| Gross profit | €7.4m | €10.6m | €9.7m | €8.4m | €7.6m | €6.1m | €6.6m | €5.9m | €3.6m | €5.4m |
| Research and development | — | €8,309 | €20,939 | €19,961 | €34,416 | €69,520 | €139,062 | €221,227 | €267,328 | €244,068 |
| Operating income | €62,642 | €2.8m | €2.4m | €1.4m | €1.9m | €981,570 | €1.3m | €1.4m | −€53,980 | €1.2m |
| Net income | −€743,765 | €801,554 | −€2.4m | €798,603 | €1.0m | €750,924 | €413,893 | €86,093 | −€889,792 | −€79,000 |
| Diluted earnings per share | -0.02 | 0.02 | -0.07 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | -0.03 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €62.6m | €61.7m | €63.3m | €65.7m | €65.0m | €65.5m | €62.1m | €60.2m | €62.4m | €62.5m |
| Cash and short-term investments | €3.2m | €2.4m | €3.3m | €3.1m | €3.1m | €3.8m | €1.9m | €1.7m | €2.3m | €1.4m |
| Total liabilities | €35.7m | €34.3m | €36.7m | €36.6m | €36.9m | €38.4m | €35.6m | €34.1m | €34.3m | €33.5m |
| Debt | €23.0m | €21.5m | €22.5m | €25.7m | €26.5m | €25.7m | €25.9m | €25.1m | €27.3m | €26.7m |
| Shareholders' equity | €26.7m | €27.3m | €26.5m | €28.9m | €28.0m | €27.1m | €26.3m | €25.9m | €25.8m | €26.7m |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.1m | €2.6m | €5.0m | €3.4m | €2.5m | €2.5m | €965,000 | €3.5m | €1.7m | €1.2m |
| Capital spending | −€646,088 | −€1.2m | −€1.5m | −€1.3m | −€819,400 | −€1.6m | −€280,000 | −€712,000 | −€262,000 | −€236,000 |
| Free cash flow | €422,290 | €1.4m | €3.5m | €2.1m | €1.7m | €865,000 | €685,000 | €2.8m | €1.4m | €919,000 |
Latest quarters
By quarter end
| Jun 2026 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.5m | €11.1m | €14.3m | €13.9m | €6.9m | €7.4m | €7.1m | €5.8m |
| Gross profit | €4.3m | €4.2m | €5.9m | €4.7m | €2.6m | €2.3m | €2.4m | €1.9m |
| Operating income | €910,402 | €428,500 | €1.3m | €1.5m | €756,635 | €495,164 | €588,840 | €468,862 |
| Net income | €122,337 | −€94,300 | €693,718 | €107,836 | −€1.1m | −€127,825 | €174,550 | €224,752 |
| Diluted earnings per share | 0.00 | -0.00 | 0.02 | 0.00 | -0.03 | -0.00 | 0.01 | 0.01 |
| Cash from operations | −€1.0m | — | €1.0m | — | €2.0m | — | €1.0m | — |
| Total assets | €64.9m | €62.1m | €61.7m | €62.6m | €63.3m | €65.5m | €66.3m | €65.7m |
| Cash and short-term investments | €3.4m | €1.7m | €2.4m | €2.4m | €3.3m | €2.1m | €3.1m | €2.1m |
| Debt | €10.3m | €10.2m | €10.1m | €9.5m | €9.0m | €10.5m | €25.7m | €26.6m |
| Shareholders' equity | €26.9m | €27.1m | €27.3m | €26.6m | €26.5m | €28.6m | €28.9m | €28.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 1.7% | 9.7% |
| Operating income | -64.7% | -42.3% | — |
| Net income | — | — | -10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 34.1% | 33.5% | 34.0% |
| Operating margin | 5.5% | 6.3% | 6.4% | 5.9% |
| Net margin | 0.1% | -1.4% | 0.2% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.9 | 13.4 | -5.0 | 13.6 | 12.5 | 22.4 | 33.2 | 84.7 | -7.2 | -51.4 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | 0.4 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2010.
| FY2010 | FY2008 | FY2007 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.02 | 0.025 | 0.055 | 0.008 | 0.012 | 0.07 | 0.068 |
- 2-for-1 split · 1 Aug 2007
- 2-for-1 split · 28 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.