D 
945
+1.07%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.94trn
FY2018FY2025
Net income
IDR 652.58bn
FY2018FY2025
Free cash flow
IDR 629.66bn
FY2018FY2025
Shareholders' equity
IDR 2.78trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.94trn | IDR 5.51trn | IDR 5.54trn | IDR 3.91trn | IDR 2.91trn | IDR 1.87trn | IDR 2.73trn | IDR 2.45trn |
| Gross profit | IDR 1.05trn | IDR 1.00trn | IDR 963.36bn | IDR 614.00bn | IDR 452.01bn | IDR 220.98bn | IDR 451.77bn | IDR 367.29bn |
| Research and development | — | — | — | — | — | — | IDR 2.64bn | IDR 1.27bn |
| Operating income | IDR 690.25bn | IDR 768.97bn | IDR 802.42bn | IDR 533.26bn | IDR 418.46bn | IDR 67.43bn | IDR 280.28bn | IDR 215.66bn |
| Net income | IDR 652.58bn | IDR 579.29bn | IDR 611.75bn | IDR 394.17bn | IDR 301.14bn | IDR 7.94bn | IDR 174.29bn | IDR 124.13bn |
| Diluted earnings per share | 138.67 | 123.10 | 130.00 | 83.76 | 63.99 | 1.99 | 37.04 | 26.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.29trn | IDR 3.84trn | IDR 3.39trn | IDR 2.68trn | IDR 2.54trn | IDR 1.62trn | IDR 1.52trn | IDR 1.34trn |
| Cash and short-term investments | IDR 592.28bn | IDR 401.76bn | IDR 378.55bn | IDR 195.14bn | IDR 435.31bn | IDR 68.57bn | IDR 61.09bn | IDR 91.30bn |
| Total liabilities | IDR 1.35trn | IDR 1.37trn | IDR 1.36trn | IDR 1.28trn | IDR 1.45trn | IDR 1.09trn | IDR 974.56bn | IDR 951.32bn |
| Debt | IDR 278.80bn | IDR 475.21bn | IDR 511.87bn | IDR 515.36bn | IDR 625.63bn | IDR 566.13bn | IDR 461.82bn | IDR 490.83bn |
| Shareholders' equity | IDR 2.78trn | IDR 2.33trn | IDR 1.90trn | IDR 1.39trn | IDR 1.07trn | IDR 509.07bn | IDR 504.97bn | IDR 359.23bn |
| Shares outstanding | 4,706m | 4,706m | 4,706m | 4,706m | 4,706m | 4,000m | 4,706m | 4,706m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 943.63bn | IDR 643.29bn | IDR 846.78bn | IDR 394.17bn | IDR 244.32bn | IDR 228.42bn | IDR 235.74bn | IDR 127.97bn |
| Capital spending | −IDR 313.97bn | −IDR 423.74bn | −IDR 440.58bn | −IDR 425.90bn | −IDR 419.42bn | −IDR 319.01bn | −IDR 226.07bn | −IDR 125.57bn |
| Free cash flow | IDR 629.66bn | IDR 219.56bn | IDR 406.20bn | −IDR 31.73bn | −IDR 175.10bn | −IDR 90.58bn | IDR 9.67bn | IDR 2.40bn |
| Dividends paid | −IDR 202.35bn | −IDR 171.29bn | −IDR 98.54bn | −IDR 70.45bn | −IDR 50.00bn | −IDR 50.00bn | −IDR 20.30bn | −IDR 13.96bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 18.2% | 17.4% | 15.7% | 15.5% | 11.8% | — | — |
| Operating margin | 11.6% | 14.0% | 14.5% | 13.7% | 14.4% | 3.6% | — | — |
| Net margin | 11.0% | 10.5% | 11.0% | 10.1% | 10.3% | 0.4% | — | — |
| Return on equity | 23.5% | 24.9% | 32.1% | 28.4% | 28.0% | 1.6% | — | — |
| Return on assets | 15.2% | 15.1% | 18.1% | 14.7% | 11.9% | 0.5% | — | — |
| Free cash flow yield | 26.7% | 22.7% | 27.4% | 17.4% | 14.1% | 13.7% | — | — |
| Revenue growth | 7.8% | -0.6% | 41.9% | 34.1% | 55.4% | -31.3% | — | — |
| Earnings growth | 12.7% | -5.3% | 55.2% | 30.9% | 3690.4% | -95.4% | — | — |
| Current ratio | 1.88x | 1.77x | 1.61x | 1.29x | 1.42x | 0.96x | — | — |
| Debt to equity | 0.10x | 0.20x | 0.27x | 0.37x | 0.58x | 1.15x | — | — |
| Equity ratio | 64.8% | 60.6% | 56.2% | 51.8% | 42.3% | 31.4% | — | — |
| Interest coverage | 20.04x | 20.41x | 19.61x | 12.37x | 7.81x | 1.26x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -17.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 25.9% | — |
| Operating income | 9.0% | 59.2% | — |
| Net income | 18.3% | 141.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 17.4% | 16.7% | — |
| Operating margin | 12.7% | 13.4% | 12.8% | — |
| Net margin | 10.8% | 10.7% | 9.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.6 | 7.5 | 10.9 | 7.0 | 8.0 |
| Price to sales | 0.8 | 0.8 | 1.2 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 70.00 | 43.00 | 36.40 | 20.94 | 14.97 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.