3.79
+2.43%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 394.6m
FY2016FY2025
Net income
SEK 43,000
FY2016FY2025
Free cash flow
−SEK 38.9m
FY2016FY2025
Shareholders' equity
SEK 170.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 394.6m | SEK 416.4m | SEK 472.9m | SEK 414.0m | SEK 374.1m | SEK 309.1m | SEK 393.0m | SEK 386.6m | SEK 349.8m | SEK 257.7m |
| Operating income | SEK 8.1m | SEK 27.1m | SEK 34.6m | SEK 3.4m | −SEK 9.2m | SEK 15.6m | SEK 48.6m | SEK 32.1m | SEK 35.8m | SEK 20.8m |
| Net income | SEK 43,000 | SEK 20.0m | SEK 21.0m | SEK 3.6m | −SEK 6.9m | SEK 13.4m | SEK 36.9m | SEK 22.3m | SEK 25.7m | SEK 14.9m |
| Diluted earnings per share | 0.00 | 0.45 | 0.47 | 0.08 | -0.17 | 0.30 | 0.83 | 0.50 | 0.58 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 406.1m | SEK 362.8m | SEK 349.0m | SEK 355.3m | SEK 323.5m | SEK 290.6m | SEK 307.6m | SEK 320.4m | SEK 279.2m | SEK 232.3m |
| Cash and short-term investments | SEK 37.2m | SEK 51.3m | SEK 56.5m | SEK 19.6m | SEK 10.3m | SEK 48.0m | SEK 33.1m | SEK 38.1m | SEK 30.4m | SEK 57.1m |
| Total liabilities | SEK 235.8m | SEK 190.7m | SEK 184.2m | SEK 209.2m | SEK 182.8m | SEK 111.8m | SEK 141.6m | SEK 176.6m | SEK 144.5m | SEK 111.1m |
| Debt | SEK 121.9m | SEK 92.5m | SEK 83.5m | SEK 111.1m | SEK 75.5m | SEK 28.0m | SEK 40.6m | SEK 66.3m | SEK 52.4m | SEK 38.6m |
| Shareholders' equity | SEK 170.3m | SEK 172.1m | SEK 164.8m | SEK 146.1m | SEK 140.7m | SEK 178.8m | SEK 166.0m | SEK 143.8m | SEK 134.7m | SEK 121.3m |
| Shares outstanding | 45m | 45m | 45m | 45m | 41m | 44m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 34.1m | SEK 43.1m | SEK 73.5m | SEK 1.3m | −SEK 665,000 | SEK 46.8m | SEK 54.1m | SEK 54.1m | SEK 24.3m | SEK 60.4m |
| Capital spending | −SEK 72.9m | −SEK 38.1m | −SEK 7.2m | −SEK 24.2m | −SEK 55.9m | −SEK 23.4m | −SEK 19.3m | −SEK 47.0m | −SEK 52.5m | −SEK 28.2m |
| Free cash flow | −SEK 38.9m | SEK 5.0m | SEK 66.2m | −SEK 23.0m | −SEK 56.6m | SEK 23.4m | SEK 34.8m | SEK 7.1m | −SEK 28.2m | SEK 32.2m |
| Dividends paid | — | −SEK 11.2m | — | — | −SEK 31.2m | −SEK 31.2m | −SEK 15.6m | −SEK 14.7m | −SEK 13.4m | −SEK 20.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 101.8m | SEK 98.0m | SEK 104.8m | SEK 90.1m | SEK 98.0m | SEK 101.7m | SEK 112.4m | SEK 81.2m |
| Operating income | −SEK 2.1m | SEK 2.6m | SEK 12.6m | SEK 4.0m | −SEK 5.5m | SEK 365,000 | SEK 15.7m | SEK 2.7m |
| Net income | −SEK 2.4m | SEK 1.5m | SEK 6.1m | SEK 321,000 | −SEK 4.7m | −SEK 1.7m | SEK 11.6m | −SEK 517,000 |
| Diluted earnings per share | -0.05 | 0.03 | 0.14 | 0.01 | -0.10 | -0.04 | 0.26 | -0.01 |
| Cash from operations | SEK 7.0m | SEK 12.0m | SEK 26.0m | −SEK 2.0m | SEK 2.0m | SEK 9.0m | SEK 23.0m | SEK 7.0m |
| Capital spending | −SEK 1.0m | −SEK 5.0m | −SEK 30.0m | −SEK 14.0m | −SEK 6.0m | −SEK 21.0m | −SEK 6.0m | −SEK 5.0m |
| Free cash flow | SEK 6.0m | SEK 7.0m | −SEK 4.0m | −SEK 16.0m | −SEK 4.0m | −SEK 12.0m | SEK 17.0m | SEK 2.0m |
| Total assets | SEK 436.1m | SEK 419.2m | SEK 406.1m | SEK 379.1m | SEK 382.3m | SEK 369.7m | SEK 362.8m | SEK 350.3m |
| Cash and short-term investments | SEK 45.7m | SEK 37.1m | SEK 37.2m | SEK 33.1m | SEK 52.4m | SEK 45.8m | SEK 51.3m | SEK 42.1m |
| Debt | SEK 140.4m | SEK 120.6m | SEK 125.5m | SEK 110.9m | SEK 110.9m | SEK 101.6m | SEK 92.5m | SEK 94.3m |
| Shareholders' equity | SEK 169.6m | SEK 171.9m | SEK 170.3m | SEK 164.3m | SEK 164.0m | SEK 168.7m | SEK 172.1m | SEK 162.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 5.0% | 3.5% |
| Operating income | 33.5% | -12.3% | 10.3% |
| Net income | -77.2% | -68.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 4.3% | 3.3% | 5.4% |
| Net margin | 2.5% | 2.6% | 2.2% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 10.0 | 13.4 | 65.0 | -48.2 | 22.6 | 7.4 | 12.0 | 12.0 | 11.9 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 1.0 | 0.7 | 0.7 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2024 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.70 | 0.35 | 0.33 | 0.30 | 0.45 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.