D 
874.00
+1.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.08bn
FY2017FY2026
Net income
₹47.5m
FY2017FY2026
Free cash flow
−₹2.17bn
FY2017FY2026
Shareholders' equity
₹12.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.08bn | ₹11.42bn | ₹9.43bn | ₹11.58bn | ₹8.01bn | ₹7.53bn | ₹7.33bn | ₹6.61bn | ₹5.92bn | ₹5.85bn |
| Operating income | ₹897.7m | ₹120.2m | ₹606.5m | −₹1.66bn | ₹167.1m | −₹1.53bn | ₹261.0m | ₹632.9m | ₹227.8m | ₹218.3m |
| Net income | ₹47.5m | −₹274.6m | ₹356.8m | −₹1.96bn | ₹35.7m | −₹1.72bn | ₹55.1m | ₹380.3m | ₹171.4m | ₹74.1m |
| Diluted earnings per share | 1.70 | -9.81 | 12.73 | -70.05 | 1.27 | -60.58 | 1.97 | 13.58 | 6.12 | 2.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.66bn | ₹26.47bn | ₹24.03bn | ₹23.26bn | ₹23.07bn | ₹22.64bn | ₹24.68bn | ₹24.60bn | ₹26.46bn | ₹26.66bn |
| Cash and short-term investments | ₹4.57bn | ₹2.36bn | ₹835.8m | ₹1.76bn | ₹936.4m | ₹774.0m | ₹696.4m | ₹974.1m | ₹820.9m | ₹1.48bn |
| Total liabilities | ₹18.35bn | ₹14.26bn | ₹11.39bn | ₹10.97bn | ₹9.06bn | ₹8.69bn | ₹8.98bn | ₹8.85bn | ₹11.02bn | ₹11.46bn |
| Debt | ₹10.87bn | ₹9.23bn | ₹5.58bn | ₹3.81bn | ₹4.36bn | ₹4.36bn | ₹5.93bn | ₹6.52bn | ₹8.09bn | ₹8.18bn |
| Shareholders' equity | ₹12.30bn | ₹12.21bn | ₹12.64bn | ₹12.29bn | ₹14.00bn | ₹13.95bn | ₹15.70bn | ₹15.75bn | ₹15.44bn | ₹15.21bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.54bn | ₹1.12bn | ₹1.91bn | ₹1.48bn | ₹2.05bn | ₹1.76bn | ₹1.17bn | ₹1.48bn | ₹1.33bn | ₹869.3m |
| Capital spending | −₹3.71bn | −₹4.79bn | −₹2.91bn | −₹1.70bn | −₹1.11bn | −₹30.1m | −₹335,000 | −₹44.6m | −₹81.9m | −₹127.2m |
| Free cash flow | −₹2.17bn | −₹3.67bn | −₹1.00bn | −₹224.5m | ₹940.4m | ₹1.73bn | ₹1.17bn | ₹1.44bn | ₹1.25bn | ₹742.1m |
| Dividends paid | — | — | — | — | — | — | −₹84.0m | −₹56.0m | −₹56.0m | −₹84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.55bn | ₹4.78bn | ₹2.76bn | ₹2.12bn | ₹2.42bn | ₹4.62bn | ₹3.24bn | ₹2.04bn |
| Operating income | ₹203.4m | ₹1.09bn | −₹137.8m | −₹102.5m | ₹71.3m | ₹388.6m | ₹290.1m | −₹392.5m |
| Net income | ₹112.4m | ₹869.1m | −₹246.3m | −₹341.8m | −₹233.3m | ₹214.0m | ₹160.6m | −₹335.0m |
| Diluted earnings per share | 4.01 | 31.04 | -8.80 | -12.21 | -8.33 | 7.64 | 5.73 | -11.95 |
| Cash from operations | — | — | — | ₹1.71bn | — | ₹1.12bn | — | ₹919.0m |
| Capital spending | — | — | — | −₹1.32bn | — | −₹4.79bn | — | −₹2.66bn |
| Free cash flow | — | — | — | ₹396.0m | — | −₹3.67bn | — | −₹1.74bn |
| Total assets | ₹31.00bn | ₹30.66bn | ₹27.53bn | ₹26.82bn | — | ₹26.47bn | ₹26.28bn | ₹25.47bn |
| Cash and short-term investments | ₹801.9m | ₹1.43bn | ₹827.0m | ₹2.80bn | ₹481.4m | ₹2.36bn | ₹2.24bn | ₹1.75bn |
| Debt | ₹11.06bn | ₹10.87bn | ₹10.78bn | ₹10.59bn | — | ₹9.23bn | ₹6.02bn | ₹6.18bn |
| Shareholders' equity | ₹12.45bn | ₹12.30bn | ₹11.33bn | ₹11.58bn | ₹12.21bn | ₹12.21bn | ₹12.06bn | ₹11.90bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 1.1% | 6.4% | -14.4% | 2.1% | -20.3% | — | — |
| Net margin | 0.4% | -2.4% | 3.8% | -16.9% | 0.4% | -22.9% | — | — |
| Return on equity | 0.4% | -2.2% | 2.8% | -16.0% | 0.3% | -12.3% | — | — |
| Return on assets | 0.2% | -1.0% | 1.5% | -8.4% | 0.2% | -7.6% | — | — |
| Free cash flow yield | 18.9% | 21.3% | 17.4% | 11.5% | 11.4% | 6.4% | — | — |
| Revenue growth | 5.8% | 21.1% | -18.6% | 44.6% | 6.3% | 2.7% | — | — |
| Earnings growth | -117.3% | -176.9% | -118.2% | -5596.4% | -102.1% | -3224.4% | — | — |
| Current ratio | 0.96x | 0.98x | 0.78x | 0.80x | 0.87x | 1.17x | — | — |
| Debt to equity | 0.88x | 0.76x | 0.44x | 0.37x | 0.31x | 0.31x | — | — |
| Equity ratio | 40.1% | 46.1% | 52.6% | 52.8% | 60.7% | 61.6% | — | — |
| Interest coverage | 1.01x | 0.32x | 2.17x | -7.55x | 1.44x | -8.18x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.0% | -0.0% | 1.5% | -1.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 9.9% | 6.1% |
| Operating income | — | — | 4.3% |
| Net income | — | — | -19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | -0.1% | -2.3% | 0.6% |
| Net margin | -1.0% | -4.1% | -5.9% | -2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -102.1 | 65.5 | -8.6 | 304.4 | -5.2 | 166.6 | 24.5 | 71.8 | 321.5 |
| Price to sales | 2.1 | 2.5 | 2.5 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 2.1 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jul 2019.
| FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.