D 
60.08
+2.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.61bn
FY2019FY2026
Net income
₹115.6m
FY2019FY2026
Free cash flow
₹54.3m
FY2019FY2026
Shareholders' equity
₹3.14bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹6.61bn | ₹12.92bn | ₹11.35bn | ₹7.73bn | ₹2.82bn | ₹1.06bn | ₹2.48bn |
| Gross profit | ₹300.1m | ₹1.10bn | ₹1.12bn | ₹1.09bn | ₹263.5m | ₹34.9m | ₹389.7m |
| Operating income | ₹6.4m | ₹907.7m | ₹903.4m | ₹976.2m | ₹209.7m | −₹17.9m | ₹223.3m |
| Net income | ₹115.6m | ₹654.3m | ₹690.0m | ₹725.3m | ₹162.5m | −₹14.5m | ₹152.7m |
| Diluted earnings per share | 2.17 | 12.28 | 12.68 | 13.26 | 3.01 | -0.28 | 2.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹3.84bn | ₹4.99bn | ₹4.19bn | ₹3.23bn | ₹1.69bn | ₹1.23bn | ₹891.6m |
| Cash and short-term investments | — | — | — | — | — | — | ₹166.9m |
| Total liabilities | ₹641.6m | ₹1.98bn | ₹1.82bn | ₹1.66bn | ₹865.2m | ₹582.0m | ₹549.9m |
| Debt | ₹9.4m | ₹740,000 | ₹2.1m | ₹8.8m | ₹10.2m | ₹12.8m | ₹20.4m |
| Shareholders' equity | ₹3.14bn | ₹3.01bn | ₹2.36bn | ₹1.57bn | ₹821.6m | ₹643.0m | ₹341.7m |
| Shares outstanding | 53m | 53m | 54m | 55m | 54m | 52m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹83.0m | ₹574.2m | ₹218.9m | ₹496.1m | −₹117.2m | ₹62.5m | ₹175.7m |
| Capital spending | −₹28.8m | −₹10.8m | −₹15.1m | −₹10.7m | −₹45.7m | −₹359.0m | — |
| Free cash flow | ₹54.3m | ₹563.3m | ₹203.9m | ₹485.4m | −₹162.9m | −₹296.5m | ₹175.7m |
| Dividends paid | — | −₹79.6m | −₹26.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹390.1m | ₹526.4m | ₹534.5m | ₹2.06bn | ₹3.49bn | ₹3.14bn | ₹3.40bn | ₹3.17bn |
| Gross profit | −₹141.7m | −₹135.8m | −₹83.1m | ₹170.5m | ₹316.1m | ₹242.8m | ₹263.2m | ₹268.9m |
| Operating income | −₹217.3m | −₹229.3m | −₹151.1m | ₹111.5m | ₹261.6m | ₹190.1m | ₹219.6m | ₹220.8m |
| Net income | −₹136.7m | −₹130.9m | −₹78.6m | ₹112.3m | ₹212.8m | ₹149.4m | ₹172.0m | ₹160.3m |
| Diluted earnings per share | -2.57 | -2.46 | -1.48 | 2.11 | 3.99 | 2.80 | 3.16 | 2.94 |
| Total assets | — | ₹3.84bn | — | ₹4.77bn | — | ₹4.99bn | — | ₹5.16bn |
| Debt | — | ₹9.4m | — | — | — | ₹740,000 | — | ₹1.4m |
| Shareholders' equity | — | ₹3.14bn | — | ₹3.33bn | — | ₹3.01bn | — | ₹2.65bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 8.0% | 9.5% | 16.5% | 16.0% | 17.1% |
| Operating margin | 2.8% | 7.2% | 8.2% | 12.8% | 7.7% | 0.5% |
| Net margin | 1.7% | 5.1% | 6.1% | 9.4% | 5.8% | -1.4% |
| Return on equity | 3.7% | 21.7% | 29.2% | 46.3% | 19.8% | -2.3% |
| Return on assets | 3.0% | 13.1% | 16.5% | 22.5% | 9.6% | -1.2% |
| Free cash flow yield | 7.5% | 18.2% | 7.2% | 15.4% | -1.5% | 13.4% |
| Revenue growth | -48.9% | 13.8% | 46.8% | 173.7% | 167.4% | -71.2% |
| Earnings growth | -82.3% | -5.2% | -4.9% | 346.3% | -1220.8% | -104.6% |
| Current ratio | 6.98x | 2.54x | 2.30x | 1.93x | 1.65x | 1.27x |
| Debt to equity | 0.02x | 0.01x | 0.01x | 0.01x | 0.02x | 0.05x |
| Equity ratio | 81.8% | 60.3% | 56.5% | 48.5% | 48.7% | 52.5% |
| Interest coverage | 7.50x | 26.07x | 117.47x | 76.77x | 16.17x | 0.73x |
| Buybacks as a share of market value | 0.2% | 2.1% | 0.5% | -1.2% | -3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 44.3% | — |
| Operating income | -81.2% | — | — |
| Net income | -45.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 9.3% | 9.2% | — |
| Operating margin | 4.7% | 7.2% | 7.0% | — |
| Net margin | 3.9% | 5.7% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 27.2 | 8.9 | 30.8 | 40.8 | 121.2 |
| Price to sales | 0.5 | 0.5 | 1.9 | 3.8 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2024.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.