D 
10.56
+0.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹955.0m
FY2018FY2026
Net income
₹192.6m
FY2018FY2026
Free cash flow
₹477.1m
FY2018FY2026
Shareholders' equity
₹1.13bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹955.0m | ₹653.8m | ₹476.8m | ₹256.3m | ₹195.0m | ₹205.9m | ₹108.7m | ₹129.8m | ₹89.4m |
| Operating income | ₹213.4m | ₹164.9m | ₹162.1m | ₹53.0m | ₹9.5m | ₹24.0m | ₹1.5m | ₹2.3m | −₹21.8m |
| Net income | ₹192.6m | ₹150.8m | ₹116.5m | ₹66.9m | ₹7.0m | −₹4.8m | ₹114,000 | −₹10,000 | ₹3.1m |
| Diluted earnings per share | 1.32 | 1.05 | 0.85 | 0.50 | 0.06 | -0.13 | 0.03 | -0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.54bn | ₹995.1m | ₹785.6m | ₹392.4m | ₹249.5m | ₹144.3m | ₹51.8m | ₹123.6m | ₹123.0m |
| Cash and short-term investments | ₹33.3m | ₹175.6m | ₹41.4m | ₹23.7m | ₹5.1m | ₹17.1m | ₹5.7m | ₹7.8m | ₹26.7m |
| Total liabilities | ₹414.5m | ₹349.2m | ₹307.3m | ₹47.8m | ₹181.7m | ₹87.3m | ₹27.8m | ₹100.3m | ₹100.6m |
| Debt | ₹4.2m | ₹5.1m | ₹7.5m | ₹6.0m | ₹158.4m | ₹158.4m | — | — | −₹1.2m |
| Shareholders' equity | ₹1.13bn | ₹645.9m | ₹478.3m | ₹342.8m | ₹67.8m | ₹57.0m | ₹24.0m | ₹23.3m | ₹22.4m |
| Shares outstanding | 146m | 144m | 136m | 134m | 120m | 37m | 4m | 2m | 146m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹478.3m | ₹329.0m | ₹278.0m | ₹26.3m | −₹10.7m | ₹8.3m | −₹2.7m | −₹18.9m | ₹6.2m |
| Capital spending | −₹1.2m | −₹234.0m | −₹244.8m | −₹36.5m | −₹8.2m | −₹119,000 | −₹80,000 | −₹410,000 | −₹6.8m |
| Free cash flow | ₹477.1m | ₹95.0m | ₹33.1m | −₹10.1m | −₹18.9m | ₹8.2m | −₹2.8m | −₹19.3m | −₹610,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹233.8m | ₹272.0m | ₹271.8m | ₹228.3m | ₹182.9m | ₹169.3m | ₹169.5m | ₹161.4m |
| Operating income | ₹47.1m | ₹62.7m | ₹57.9m | ₹44.9m | ₹48.0m | ₹45.7m | ₹38.5m | ₹37.2m |
| Net income | ₹55.5m | ₹51.6m | ₹54.5m | ₹43.0m | ₹43.5m | ₹44.1m | ₹35.5m | ₹32.7m |
| Diluted earnings per share | 0.38 | 0.35 | 0.38 | 0.30 | 0.30 | 0.31 | 0.26 | 0.24 |
| Cash from operations | — | — | — | ₹96.0m | — | — | — | — |
| Total assets | — | ₹1.54bn | — | ₹1.18bn | — | ₹995.1m | — | ₹796.8m |
| Cash and short-term investments | ₹31.2m | ₹49.0m | ₹57.3m | ₹57.3m | ₹20.6m | ₹20.6m | ₹22.7m | ₹163.4m |
| Debt | — | ₹1.4m | — | ₹28.7m | — | ₹2.7m | — | ₹1.3m |
| Shareholders' equity | ₹1.13bn | ₹1.13bn | ₹775.2m | ₹757.1m | ₹645.9m | ₹645.9m | ₹561.5m | ₹561.5m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 22.3% | 25.7% | 26.1% | 32.3% | 6.2% | -2.7% |
| Net margin | 20.2% | 23.1% | 24.4% | 26.1% | 3.6% | -2.3% |
| Return on equity | 17.1% | 23.3% | 24.4% | 19.5% | 10.4% | -8.4% |
| Return on assets | 12.5% | 15.1% | 14.8% | 17.1% | 2.8% | -3.3% |
| Free cash flow yield | 29.3% | 34.9% | 34.2% | 4.2% | -0.2% | 2.0% |
| Revenue growth | 46.1% | 37.1% | 86.1% | 31.4% | -5.3% | 89.5% |
| Earnings growth | 27.8% | 29.4% | 74.1% | 851.9% | -246.8% | -4302.6% |
| Current ratio | 0.49x | 0.92x | 1.03x | 4.16x | 3.58x | 1.27x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 2.25x | 0.01x |
| Equity ratio | 73.1% | 64.9% | 60.9% | 87.3% | 27.2% | 39.5% |
| Interest coverage | 40.50x | 349.69x | 207.18x | 498.72x | 319.00x | -133.38x |
| Buybacks as a share of market value | -1.5% | -5.6% | -1.6% | -11.6% | -225.2% | -857.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.2% | 35.4% | — |
| Operating income | 59.1% | 54.8% | — |
| Net income | 42.2% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 16.8 | 34.9 | 27.4 | 233.3 | -104.1 |
| Price to sales | 1.7 | 3.9 | 8.6 | 7.3 | 8.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 27 Feb 2024
- 10-for-1 split · 16 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.