D 
16,480.00
+3.13%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 6.39bn
FY2016FY2025
Net income
ILS 248.9m
FY2016FY2025
Free cash flow
ILS 321.5m
FY2016FY2025
Shareholders' equity
ILS 1.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 6.39bn | ILS 6.76bn | ILS 7.44bn | ILS 8.16bn | ILS 4.87bn | ILS 3.12bn | ILS 4.11bn | ILS 4.29bn | ILS 3.69bn | ILS 3.53bn |
| Gross profit | ILS 1.21bn | ILS 1.10bn | ILS 1.08bn | ILS 1.08bn | ILS 1.08bn | ILS 899.9m | ILS 915.6m | ILS 876.3m | ILS 861.9m | ILS 846.9m |
| Operating income | ILS 188.6m | ILS 206.5m | ILS 192.4m | ILS 228.9m | ILS 303.3m | ILS 183.4m | ILS 257.9m | ILS 235.7m | ILS 145.4m | ILS 218.5m |
| Net income | ILS 248.9m | ILS 127.8m | ILS 66.4m | ILS 26.6m | ILS 208.6m | ILS 65.0m | ILS 148.3m | ILS 137.4m | ILS 103.5m | ILS 73.4m |
| Diluted earnings per share | 15.73 | 8.08 | 4.19 | 1.68 | 13.18 | 4.10 | 9.34 | 8.65 | 6.52 | 4.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 7.34bn | ILS 6.18bn | ILS 5.87bn | ILS 6.78bn | ILS 5.89bn | ILS 5.07bn | ILS 4.88bn | ILS 3.29bn | ILS 2.90bn | ILS 2.44bn |
| Cash and short-term investments | ILS 837.6m | ILS 543.9m | ILS 444.7m | ILS 537.2m | ILS 546.5m | ILS 422.4m | ILS 319.0m | ILS 246.1m | ILS 255.2m | ILS 132.6m |
| Total liabilities | ILS 5.70bn | ILS 4.71bn | ILS 4.53bn | ILS 5.41bn | ILS 4.60bn | ILS 3.95bn | ILS 3.77bn | ILS 2.37bn | ILS 2.09bn | ILS 1.67bn |
| Debt | ILS 4.25bn | ILS 3.45bn | ILS 3.40bn | ILS 3.97bn | ILS 3.48bn | ILS 3.16bn | ILS 2.91bn | ILS 1.62bn | ILS 1.36bn | ILS 996.7m |
| Shareholders' equity | ILS 1.60bn | ILS 1.45bn | ILS 1.32bn | ILS 1.35bn | ILS 1.27bn | ILS 1.10bn | ILS 1.09bn | ILS 861.6m | ILS 761.8m | ILS 738.7m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 424.0m | ILS 635.0m | ILS 268.5m | ILS 318.3m | ILS 267.1m | ILS 347.7m | ILS 405.1m | ILS 149.7m | ILS 246.1m | ILS 255.7m |
| Capital spending | −ILS 102.5m | −ILS 81.7m | −ILS 107.9m | −ILS 131.8m | −ILS 126.1m | −ILS 113.3m | −ILS 257.7m | −ILS 328.5m | −ILS 218.4m | −ILS 67.6m |
| Free cash flow | ILS 321.5m | ILS 553.3m | ILS 160.6m | ILS 186.5m | ILS 141.0m | ILS 234.4m | ILS 147.4m | −ILS 178.8m | ILS 27.8m | ILS 188.1m |
| Dividends paid | −ILS 100.0m | — | −ILS 100.0m | −ILS 50.0m | −ILS 100.0m | −ILS 40.0m | −ILS 60.0m | −ILS 60.0m | −ILS 40.0m | −ILS 25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.94bn | ILS 1.43bn | ILS 1.62bn | ILS 1.73bn | ILS 1.51bn | ILS 1.53bn | ILS 1.53bn | ILS 1.82bn |
| Gross profit | ILS 428.4m | ILS 288.0m | ILS 315.5m | ILS 345.1m | ILS 281.7m | ILS 270.3m | ILS 266.0m | ILS 299.6m |
| Operating income | ILS 141.9m | ILS 41.7m | ILS 41.8m | ILS 63.2m | ILS 49.7m | ILS 45.1m | ILS 50.4m | ILS 55.4m |
| Net income | ILS 59.8m | ILS 34.0m | ILS 78.6m | ILS 38.3m | ILS 112.3m | ILS 19.7m | ILS 67.8m | ILS 41.4m |
| Diluted earnings per share | 3.78 | 2.15 | 4.97 | 2.42 | 7.10 | 1.24 | 4.28 | 2.62 |
| Cash from operations | ILS 324.0m | −ILS 21.0m | ILS 7.0m | ILS 119.0m | ILS 143.0m | ILS 133.0m | ILS 102.0m | ILS 156.0m |
| Capital spending | −ILS 30.0m | −ILS 20.0m | −ILS 30.0m | −ILS 19.0m | −ILS 24.0m | −ILS 26.0m | −ILS 22.0m | −ILS 22.0m |
| Free cash flow | ILS 294.0m | −ILS 41.0m | −ILS 23.0m | ILS 100.0m | ILS 119.0m | ILS 107.0m | ILS 80.0m | ILS 134.0m |
| Total assets | ILS 7.59bn | ILS 7.45bn | ILS 7.34bn | ILS 7.18bn | ILS 6.93bn | ILS 6.39bn | ILS 6.18bn | ILS 6.07bn |
| Cash and short-term investments | ILS 875.2m | ILS 899.8m | ILS 837.6m | ILS 839.4m | ILS 797.8m | ILS 602.1m | ILS 543.9m | ILS 512.3m |
| Debt | ILS 2.88bn | ILS 3.04bn | ILS 2.90bn | ILS 2.77bn | ILS 2.61bn | ILS 2.36bn | ILS 2.14bn | ILS 2.06bn |
| Shareholders' equity | ILS 1.70bn | ILS 1.64bn | ILS 1.60bn | ILS 1.52bn | ILS 1.58bn | ILS 1.47bn | ILS 1.45bn | ILS 1.38bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 16.3% | 14.5% | 13.3% | 22.2% | 28.8% |
| Operating margin | 7.8% | 4.4% | 2.9% | 2.6% | 7.3% | 5.3% |
| Net margin | 3.9% | 1.9% | 0.9% | 0.3% | 4.3% | 2.1% |
| Return on equity | 15.5% | 8.8% | 5.0% | 2.0% | 16.4% | 5.9% |
| Return on assets | 3.4% | 2.1% | 1.1% | 0.4% | 3.5% | 1.3% |
| Free cash flow yield | 0.2% | 0.3% | 0.1% | 0.2% | 0.1% | 0.2% |
| Revenue growth | -5.5% | -9.2% | -8.8% | 67.8% | 55.8% | -24.0% |
| Earnings growth | 94.7% | 92.4% | 150.1% | -87.3% | 220.8% | -56.2% |
| Current ratio | 0.82x | 0.86x | 0.86x | 0.98x | 0.85x | 0.85x |
| Debt to equity | 1.81x | 1.47x | 1.58x | 2.04x | 1.93x | 1.95x |
| Equity ratio | 21.9% | 23.5% | 22.5% | 19.9% | 21.5% | 21.6% |
| Interest coverage | 2.62x | 1.84x | 1.25x | 1.08x | 2.79x | 1.14x |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.1% | -0.0% | 0.3% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | 15.4% | 4.8% |
| Operating income | -6.3% | 0.6% | 5.0% |
| Net income | 110.8% | 30.8% | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 15.6% | 17.6% | 19.1% |
| Operating margin | 3.0% | 2.8% | 3.5% | 4.0% |
| Net margin | 2.9% | 1.6% | 2.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 11.6 | 17.2 | 55.4 | 7.3 | 19.4 | 8.8 | 6.0 | 7.6 | 11.4 |
| Price to sales | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Sept 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.318 | 6.318 | 6.318 | 3.159 | 6.318 | 2.519 | 3.779 | 1.889 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.