D 
9.50
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
—
FY2015FY2025
Net income
€113,000
FY2015FY2025
Free cash flow
€83,000
FY2015FY2025
Shareholders' equity
€12.8m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | €29.7m | €25.2m | €26.1m | €45.0m | €45.2m | €76.2m | €77.0m | €82.9m |
| Gross profit | — | — | €9.8m | €8.4m | €9.2m | €15.9m | €16.4m | €20.6m | €20.6m | €20.4m |
| Operating income | −€1.2m | −€805,000 | €1.5m | −€233,000 | €1.5m | €2.3m | €3.6m | €3.5m | €3.0m | €511,000 |
| Net income | €113,000 | €1.8m | €2.0m | €13.3m | €3.9m | €2.0m | €4.2m | €19.8m | €2.3m | €3.6m |
| Diluted earnings per share | 0.07 | 1.19 | 1.32 | 8.75 | 1.37 | 0.68 | 0.98 | 4.59 | 0.27 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €18.4m | €22.0m | €19.7m | €21.9m | €31.4m | €36.4m | €48.2m | €49.0m | €76.1m | €100.6m |
| Cash and short-term investments | — | — | — | — | €5.3m | €14.7m | €25.7m | €7.0m | €12.7m | €82,000 |
| Total liabilities | €6.1m | €4.5m | €3.9m | €8.6m | €9.7m | €19.1m | €13.8m | €19.2m | €16.8m | €38.5m |
| Debt | — | — | — | — | €1.6m | €1.5m | €4.5m | €6.9m | €5.6m | €12.3m |
| Shareholders' equity | €12.8m | €18.1m | €16.3m | €14.0m | €20.7m | €16.4m | €33.5m | €28.7m | €58.2m | €60.7m |
| Shares outstanding | 2m | 2m | 2m | 2m | 3m | 3m | 4m | 4m | 8m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €596,000 | €2.9m | €29,000 | −€789,000 | €5.1m | €4.6m | €4.1m | €2.1m | €3.0m | €4.6m |
| Capital spending | −€513,000 | −€216,000 | −€127,000 | −€239,000 | −€2.0m | −€3.3m | −€30,000 | −€1.3m | −€18.3m | −€3.2m |
| Free cash flow | €83,000 | €2.7m | −€98,000 | −€1.0m | €3.1m | €1.3m | €4.1m | €807,000 | −€15.3m | €1.4m |
| Dividends paid | −€291,000 | — | — | — | — | — | — | — | −€490,000 | −€1.6m |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | May 2019 | Feb 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −€29.5m | €29.5m | −€23.0m | €23.0m | €29.7m | €11.3m | €11.3m | €11.3m |
| Gross profit | −€9.6m | €9.6m | −€7.5m | €7.5m | €9.8m | €4.1m | €4.1m | €4.1m |
| Operating income | −€3.8m | €2.6m | −€2.6m | €1.8m | €1.8m | €894,250 | €894,250 | €894,250 |
| Net income | −€2.4m | €2.5m | €208,000 | €1.6m | €2.0m | €1.1m | €1.1m | €1.1m |
| Diluted earnings per share | -1.96 | 1.72 | 0.13 | 1.06 | 1.32 | 0.24 | 0.24 | 0.24 |
| Cash from operations | — | — | — | — | — | €1.0m | €1.0m | €1.0m |
| Total assets | €18.4m | €29.8m | €22.0m | €31.8m | €19.7m | — | €58.6m | — |
| Cash and short-term investments | — | — | — | — | — | — | €10.8m | — |
| Debt | — | — | — | — | — | — | €3.5m | — |
| Shareholders' equity | €12.8m | €15.8m | €18.1m | €17.8m | €16.3m | — | €32.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 70.5% | — | — |
| Net income | -79.6% | -43.5% | -29.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 247.8 | 13.9 | 12.5 | 2.3 | 12.0 | 20.0 | 13.3 | 1.9 | 28.4 | 17.1 |
| Price to sales | — | — | 0.8 | 1.2 | 1.8 | 0.9 | 1.2 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.24 |
- 1-to-1 reverse split · 20 Jan 2025
- 1-to-1 reverse split · 15 Feb 2022
- 1-to-1 reverse split · 1 Sept 2020
- 1-to-1 reverse split · 18 May 2018
- 1-to-1 reverse split · 4 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.