D 
177.60
+0.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.81bn
FY2017FY2026
Net income
₹175.8m
FY2017FY2026
Free cash flow
₹351.7m
FY2017FY2026
Shareholders' equity
₹2.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.81bn | ₹6.21bn | ₹10.07bn | ₹12.15bn | ₹6.13bn | ₹4.66bn | ₹2.84bn | ₹3.32bn | ₹2.07bn | ₹1.96bn |
| Gross profit | ₹325.6m | ₹426.8m | ₹1.21bn | ₹1.36bn | ₹633.8m | ₹585.4m | ₹385.8m | ₹459.6m | ₹312.7m | ₹250.4m |
| Operating income | ₹154.9m | ₹314.1m | ₹517.0m | ₹573.4m | ₹403.2m | ₹311.9m | ₹226.3m | ₹248.8m | ₹60.8m | ₹92.1m |
| Net income | ₹175.8m | ₹222.0m | ₹363.2m | ₹410.1m | ₹290.5m | ₹240.8m | ₹166.9m | ₹174.2m | ₹98.3m | ₹50.2m |
| Diluted earnings per share | 11.34 | 14.33 | 23.45 | 26.47 | 18.76 | 15.52 | 10.76 | 11.24 | 6.33 | 3.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.89bn | ₹2.99bn | ₹2.62bn | ₹2.51bn | ₹1.96bn | ₹1.54bn | ₹1.25bn | ₹1.22bn | ₹964.0m | ₹813.6m |
| Cash and short-term investments | ₹313.5m | ₹65.3m | ₹442.2m | ₹308.5m | ₹61.4m | ₹35.2m | ₹112.6m | ₹17.5m | ₹27.6m | ₹16.5m |
| Total liabilities | ₹225.4m | ₹504.0m | ₹361.4m | ₹599.9m | ₹442.5m | ₹310.4m | ₹264.4m | ₹396.5m | ₹318.0m | ₹534.7m |
| Debt | ₹24.7m | ₹279.5m | ₹10.7m | ₹21.5m | ₹131.8m | ₹79.6m | ₹33.0m | ₹226.3m | ₹62.3m | ₹304.7m |
| Shareholders' equity | ₹2.66bn | ₹2.48bn | ₹2.26bn | ₹1.91bn | ₹1.52bn | ₹1.23bn | ₹986.1m | ₹819.8m | ₹646.0m | ₹278.9m |
| Shares outstanding | 16m | 16m | 15m | 15m | 15m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹361.0m | ₹571.4m | ₹235.6m | ₹455.4m | ₹44.8m | −₹121.8m | ₹382.4m | −₹50.8m | −₹119.1m | ₹17.3m |
| Capital spending | −₹9.3m | −₹9.0m | −₹50.2m | −₹71.5m | −₹74.4m | −₹16.7m | −₹41.2m | −₹70.5m | −₹12.0m | −₹14.0m |
| Free cash flow | ₹351.7m | ₹562.4m | ₹185.5m | ₹383.9m | −₹29.5m | −₹138.5m | ₹341.2m | −₹121.3m | −₹131.1m | ₹3.3m |
| Dividends paid | — | — | −₹16.3m | −₹13.6m | −₹13.6m | −₹13.6m | −₹13.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.31bn | ₹1.29bn | ₹952.9m | ₹1.30bn | ₹1.26bn | ₹1.38bn | ₹1.55bn | ₹1.45bn |
| Gross profit | ₹100.9m | ₹145.7m | ₹74.6m | ₹54.2m | ₹98.9m | ₹106.2m | ₹112.5m | ₹116.4m |
| Operating income | ₹36.6m | ₹94.6m | ₹28.9m | ₹19.5m | ₹52.2m | ₹63.6m | ₹73.1m | ₹78.8m |
| Net income | ₹47.4m | ₹93.9m | ₹33.9m | ₹12.0m | ₹36.0m | ₹40.4m | ₹49.6m | ₹60.2m |
| Diluted earnings per share | 3.06 | 6.06 | 2.19 | 0.77 | 2.32 | 2.60 | 3.20 | 3.89 |
| Cash from operations | — | — | — | ₹178.0m | — | ₹517.0m | — | ₹290.0m |
| Capital spending | — | — | — | −₹8.0m | — | −₹8.0m | — | −₹3.0m |
| Free cash flow | — | — | — | ₹170.0m | — | ₹509.0m | — | ₹287.0m |
| Total assets | — | ₹2.89bn | — | ₹2.74bn | — | ₹2.99bn | — | ₹2.71bn |
| Cash and short-term investments | — | ₹313.5m | ₹116.9m | ₹116.9m | ₹65.3m | ₹65.3m | ₹782.0m | ₹782.0m |
| Debt | — | ₹21.8m | — | ₹21.9m | — | ₹279.5m | — | ₹9.7m |
| Shareholders' equity | — | ₹2.66bn | ₹2.53bn | ₹2.53bn | ₹2.48bn | ₹2.48bn | ₹2.39bn | ₹2.39bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 6.9% | 12.0% | 11.2% | 10.3% | 12.6% |
| Operating margin | 5.2% | 5.1% | 5.1% | 4.7% | 6.7% | 7.1% |
| Net margin | 3.7% | 3.6% | 3.6% | 3.4% | 4.7% | 5.2% |
| Return on equity | 6.6% | 8.9% | 16.1% | 21.4% | 19.1% | 19.6% |
| Return on assets | 6.1% | 7.4% | 13.8% | 16.3% | 14.8% | 15.7% |
| Free cash flow yield | 12.8% | 20.1% | 9.9% | 18.2% | 4.1% | -3.6% |
| Revenue growth | -22.6% | -38.3% | -17.2% | 98.2% | 31.7% | 64.0% |
| Earnings growth | -20.8% | -38.9% | -11.5% | 41.2% | 20.7% | 44.3% |
| Current ratio | 6.73x | 2.84x | 6.43x | 3.69x | 4.01x | 4.66x |
| Debt to equity | 0.01x | 0.11x | 0.00x | 0.01x | 0.08x | 0.06x |
| Equity ratio | 92.2% | 83.1% | 86.2% | 76.1% | 77.4% | 79.8% |
| Interest coverage | 23.95x | 21.84x | 18.25x | 28.49x | 19.26x | 30.02x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | -0.0% | 0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.6% | 0.6% | 11.7% |
| Operating income | -35.4% | -13.1% | 12.2% |
| Net income | -24.6% | -6.1% | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 10.0% | 10.3% | 10.9% |
| Operating margin | 4.3% | 4.7% | 5.2% | 5.3% |
| Net margin | 3.6% | 3.5% | 3.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 14.2 | 14.1 | 21.8 | 19.3 | 13.2 | 7.0 | 5.1 | 10.4 | 19.3 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.7 | 0.9 | 0.7 | 0.4 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 1.05 | 0.875 |
- 8-for-7 split · 8 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.