D
90
-1.10%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.26trn
FY2016FY2025
Net income
−IDR 27.00bn
FY2016FY2025
Free cash flow
IDR 7.77bn
FY2016FY2025
Shareholders' equity
IDR 367.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.26trn | IDR 1.10trn | IDR 920.01bn | IDR 723.80bn | IDR 173.85bn | IDR 137.12bn | IDR 384.70bn | IDR 962.19bn | IDR 1.28trn | IDR 966.89bn |
| Operating income | IDR 20.54bn | IDR 15.75bn | −IDR 86.57bn | −IDR 47.58bn | −IDR 97.11bn | −IDR 401.04bn | −IDR 406.71bn | IDR 88.01bn | IDR 192.32bn | IDR 144.99bn |
| Net income | −IDR 27.00bn | −IDR 37.05bn | −IDR 142.30bn | −IDR 45.73bn | −IDR 79.59bn | −IDR 374.93bn | −IDR 334.84bn | IDR 8.49bn | IDR 105.55bn | IDR 90.94bn |
| Diluted earnings per share | -6.48 | -8.90 | -34.08 | -10.98 | -19.06 | -89.80 | -80.20 | 2.03 | 25.28 | 21.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.17trn | IDR 1.19trn | IDR 1.20trn | IDR 1.35trn | IDR 1.39trn | IDR 1.47trn | IDR 1.82trn | IDR 2.11trn | IDR 2.08trn | IDR 1.69trn |
| Cash and short-term investments | IDR 11.22bn | IDR 4.61bn | IDR 6.27bn | IDR 2.73bn | IDR 4.68bn | IDR 847.6m | IDR 1.04bn | IDR 87.24bn | IDR 117.64bn | IDR 77.55bn |
| Total liabilities | IDR 800.29bn | IDR 794.16bn | IDR 769.71bn | IDR 778.54bn | IDR 767.71bn | IDR 770.07bn | IDR 748.05bn | IDR 700.74bn | IDR 683.30bn | IDR 394.05bn |
| Debt | IDR 610.66bn | IDR 607.97bn | IDR 624.34bn | IDR 628.54bn | IDR 717.93bn | IDR 710.20bn | IDR 646.35bn | IDR 594.58bn | IDR 628.52bn | IDR 309.99bn |
| Shareholders' equity | IDR 367.53bn | IDR 394.15bn | IDR 430.50bn | IDR 576.24bn | IDR 620.45bn | IDR 698.48bn | IDR 1.07trn | IDR 1.41trn | IDR 1.40trn | IDR 1.29trn |
| Shares outstanding | 4,165m | 4,165m | 4,175m | 4,165m | 4,175m | 4,175m | 4,175m | 4,175m | 4,175m | 4,165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 8.40bn | −IDR 10.70bn | IDR 11.40bn | −IDR 45.73bn | −IDR 28.97bn | −IDR 58.93bn | −IDR 134.16bn | IDR 9.04bn | IDR 7.78bn | −IDR 201.73bn |
| Capital spending | −IDR 624.7m | −IDR 624.7m | −IDR 467.7m | −IDR 473.9m | −IDR 2 | −IDR 1.93bn | −IDR 295.0m | −IDR 6.26bn | −IDR 106.59bn | −IDR 374.99bn |
| Free cash flow | IDR 7.77bn | −IDR 11.33bn | IDR 10.93bn | −IDR 46.20bn | −IDR 28.97bn | −IDR 60.86bn | −IDR 134.45bn | IDR 2.78bn | −IDR 98.81bn | −IDR 576.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 187.86bn | IDR 219.67bn | IDR 387.04bn | IDR 294.06bn | IDR 250.11bn | IDR 327.70bn | IDR 322.40bn | IDR 333.74bn |
| Operating income | −IDR 5.27bn | IDR 5.93bn | IDR 16.22bn | IDR 1.54bn | IDR 1.33bn | IDR 1.16bn | IDR 8.87bn | IDR 3.87bn |
| Net income | −IDR 14.09bn | −IDR 16.89bn | −IDR 27.03bn | −IDR 51.9m | IDR 7.3m | IDR 75.1m | −IDR 37.10bn | IDR 2.66bn |
| Diluted earnings per share | -3.37 | -4.05 | -6.49 | -0.01 | 0.00 | 0.02 | -8.91 | 0.64 |
| Cash from operations | IDR 53.21bn | IDR 13.56bn | −IDR 21.69bn | IDR 26.31bn | IDR 1.46bn | IDR 2.31bn | −IDR 7.51bn | −IDR 2.49bn |
| Capital spending | −IDR 491.0m | −IDR 624.0m | −IDR 1.51bn | −IDR 1.08bn | — | −IDR 1.05bn | −IDR 265.0m | −IDR 36.0m |
| Free cash flow | IDR 52.72bn | IDR 12.94bn | −IDR 23.20bn | IDR 25.23bn | — | IDR 1.26bn | −IDR 7.77bn | −IDR 2.53bn |
| Total assets | IDR 1.13trn | IDR 1.14trn | IDR 1.17trn | IDR 1.19trn | IDR 1.20trn | IDR 1.19trn | IDR 1.19trn | IDR 1.22trn |
| Cash and short-term investments | IDR 6.72bn | IDR 6.01bn | IDR 11.22bn | IDR 29.98bn | IDR 6.22bn | IDR 4.76bn | IDR 4.61bn | IDR 2.34bn |
| Debt | IDR 573.33bn | IDR 568.08bn | IDR 610.66bn | IDR 608.94bn | IDR 611.14bn | IDR 612.68bn | IDR 607.97bn | IDR 594.22bn |
| Shareholders' equity | IDR 336.55bn | IDR 350.64bn | IDR 367.53bn | IDR 394.18bn | IDR 394.24bn | IDR 394.23bn | IDR 394.15bn | IDR 430.56bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.6% | 1.4% | -9.4% | -6.6% | -55.9% | -292.5% |
| Net margin | -2.1% | -3.4% | -15.5% | -6.3% | -45.8% | -273.4% |
| Return on equity | -7.3% | -9.4% | -33.1% | -7.9% | -12.8% | -53.7% |
| Return on assets | -2.3% | -3.1% | -11.9% | -3.4% | -5.7% | -25.5% |
| Free cash flow yield | 2.4% | -2.6% | 3.1% | -11.8% | -7.5% | -14.8% |
| Revenue growth | 14.6% | 19.4% | 27.1% | 316.4% | 26.8% | -64.4% |
| Earnings growth | -27.1% | -74.0% | 211.2% | -42.5% | -78.8% | 12.0% |
| Current ratio | 2.61x | 2.36x | 2.07x | 4.77x | 5.92x | 4.62x |
| Debt to equity | 1.66x | 1.60x | 1.45x | 1.28x | 1.11x | 1.02x |
| Equity ratio | 31.5% | 33.2% | 35.9% | 42.5% | 44.7% | 47.6% |
| Interest coverage | 3.85x | 4.01x | -29.77x | -3.99x | -24.85x | -6.16x |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 55.8% | 5.6% |
| Operating income | — | — | -15.9% |
| Net income | -16.1% | -40.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | -2.4% | -13.8% | -5.3% |
| Net margin | -2.7% | -6.3% | -16.4% | -8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.6 | -7.2 | -1.1 | -4.5 | -2.6 | -0.6 | -1.4 | 63.0 | 11.0 | 30.0 |
| Price to sales | 0.9 | 0.2 | 0.2 | 0.3 | 1.2 | 1.6 | 1.2 | 0.6 | 0.9 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.