S 
0.07
-1.58%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€55.8m
FY2017FY2026
Net income
€2.0m
FY2017FY2026
Free cash flow
−€402,000
FY2017FY2026
Shareholders' equity
€29.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €55.8m | €56.8m | €53.3m | €45.2m | €37.2m | €31.5m | €44.6m | €53.9m | €54.7m | €62.0m |
| Gross profit | €30.4m | €32.0m | €29.0m | €24.6m | €18.7m | €13.9m | €20.3m | €30.5m | €30.8m | €31.1m |
| Research and development | — | — | — | — | — | — | — | €1,000 | €10,000 | €22,000 |
| Operating income | €2.8m | −€1.8m | −€4.2m | −€5.7m | −€3.9m | −€12.5m | −€11.5m | €5.8m | −€101,000 | €69,000 |
| Net income | €2.0m | €3.4m | −€2.1m | −€2.9m | −€4.5m | −€14.0m | −€12.7m | €4.6m | −€2.9m | −€1.3m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | 0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €61.9m | €59.5m | €55.4m | €43.5m | €40.7m | €50.7m | €66.6m | €66.2m | €57.1m | €63.6m |
| Cash and short-term investments | €5.7m | €9.0m | €9.8m | €6.5m | €9.3m | €10.4m | €9.5m | €6.3m | €4.8m | €9.8m |
| Total liabilities | €32.1m | €31.4m | €30.7m | €41.9m | €37.2m | €42.7m | €45.0m | €32.5m | €28.7m | €31.3m |
| Debt | €11.9m | €11.5m | €10.8m | €22.2m | €18.9m | €23.5m | €25.5m | €11.8m | €6.6m | €11.0m |
| Shareholders' equity | €29.8m | €28.1m | €24.7m | €1.6m | €3.4m | €8.0m | €21.6m | €33.7m | €28.4m | €32.3m |
| Shares outstanding | 1,065m | 944m | 944m | 536m | 524m | 536m | 536m | 524m | 524m | 524m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.3m | €5.1m | €540,000 | −€807,000 | €6.1m | −€1.9m | €1.4m | −€586,000 | €2.6m | €8.9m |
| Capital spending | −€1.7m | −€2.0m | −€7.1m | −€1.4m | −€1.2m | −€342,000 | −€2.0m | −€3.6m | −€2.7m | −€3.5m |
| Free cash flow | −€402,000 | €3.1m | −€6.6m | −€2.3m | €4.9m | −€2.3m | −€568,000 | −€4.2m | −€109,000 | €5.4m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €30.7m | €25.1m | €31.3m | €25.5m | €28.1m | €25.2m | €25.0m | €20.2m |
| Gross profit | €17.0m | €13.4m | €16.8m | €15.2m | €14.8m | €14.2m | €12.9m | €11.8m |
| Operating income | €6.1m | −€3.3m | −€3.8m | €1.9m | −€3.1m | −€1.1m | −€2.8m | €87,000 |
| Net income | €3.2m | −€1.2m | €2.0m | €1.4m | −€2.5m | €421,000 | −€2.2m | −€674,000 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | €3.0m | −€2.0m | €6.0m | −€1.0m | −€2.0m | €1.0m | — | — |
| Capital spending | −€1.0m | — | — | −€1.0m | −€1.0m | −€5.0m | — | — |
| Free cash flow | €2.0m | — | — | −€2.0m | −€3.0m | −€4.0m | — | — |
| Total assets | €61.9m | €57.7m | €59.5m | €56.9m | €55.4m | €52.8m | €43.5m | €41.4m |
| Cash and short-term investments | €5.7m | €5.1m | €9.0m | €5.5m | €9.8m | €6.9m | €6.5m | €4.7m |
| Debt | €5.2m | €7.3m | €5.5m | €5.7m | €5.8m | €24.4m | €18.0m | €14.5m |
| Shareholders' equity | €29.8m | €27.0m | €28.1m | €26.2m | €24.7m | €1.9m | €1.6m | €2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 12.1% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 55.0% | 53.1% | 53.0% |
| Operating margin | 0.9% | -4.2% | -9.0% | -5.6% |
| Net margin | 4.8% | 0.2% | -6.5% | -5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.8 | 25.1 | -36.4 | -15.8 | -15.2 | -5.5 | -4.0 | 12.9 | -23.0 | -58.4 |
| Price to sales | 1.5 | 1.5 | 1.4 | 1.0 | 1.8 | 2.4 | 1.1 | 1.1 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2014.
| FY2015 | FY2003 | FY2002 | |
|---|---|---|---|
| Paid in the year | 0.003 | 0.011 | 0.002 |
- 1-to-1 reverse split · 11 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.