D 
6.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£61.7m
FY2016FY2025
Net income
−£4.3m
FY2016FY2025
Free cash flow
−£265,100
FY2016FY2025
Shareholders' equity
£30.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £61.7m | £53.6m | £44.6m | £35.9m | £29.9m | £14.0m | £30.9m | £12.7m | £10.4m | £7.6m |
| Operating income | £272,588 | £332,382 | −£2.6m | −£3.3m | −£3.8m | −£462,722 | £60,000 | −£3.2m | −£2.7m | −£2.5m |
| Net income | −£4.3m | −£512,088 | −£3.5m | −£4.4m | −£4.4m | −£3.0m | −£1.8m | −£3.8m | −£2.6m | −£2.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £49.6m | £47.4m | £39.0m | £39.8m | £37.0m | £11.1m | £20.9m | £13.1m | £16.6m | £12.8m |
| Cash and short-term investments | £1.4m | £11.3m | £1.9m | £3.7m | £2.7m | £34,651 | £3.6m | £2.0m | £4.5m | £6.3m |
| Total liabilities | £19.3m | £16.0m | £23.2m | £20.9m | £20.7m | £14.2m | £9.3m | £2.4m | £2.1m | £1.6m |
| Debt | £8.7m | £8.3m | £16.0m | £15.3m | £15.5m | £10.8m | £7.5m | £275,783 | £372,810 | £307,283 |
| Shareholders' equity | £30.3m | £31.4m | £15.8m | £19.1m | £16.3m | −£3.1m | £11.6m | £10.7m | £14.5m | £11.2m |
| Shares outstanding | 940m | 919m | 711m | 711m | 587m | 251m | 251m | 232m | 150m | 142m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £3.8m | £5.4m | £2.2m | £713,639 | £414,831 | £1.7m | −£2.2m | −£853,957 | −£2.2m | −£1.6m |
| Capital spending | −£4.1m | −£5.0m | −£1.6m | −£1.4m | −£1.1m | −£149,049 | −£1.3m | −£1.7m | −£4.2m | −£1.8m |
| Free cash flow | −£265,100 | £332,073 | £572,115 | −£663,035 | −£684,191 | £1.5m | −£3.5m | −£2.6m | −£6.4m | −£3.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £30.7m | £33.0m | £28.7m | £27.3m | £26.4m | £23.7m | £21.0m | £19.1m |
| Operating income | £403,604 | £359,424 | −£177,576 | −£510,287 | −£44,280 | −£1.6m | −£1.4m | −£1.6m |
| Net income | £66,173 | −£3.9m | −£457,011 | −£16,126 | −£495,962 | −£2.0m | −£1.6m | −£2.2m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | £1.0m | £2.0m | £3.0m | £5.0m | — | £1.0m | — | — |
| Capital spending | −£1.0m | −£2.0m | −£3.0m | −£3.0m | −£1.0m | — | — | — |
| Free cash flow | £0 | £0 | £0 | £2.0m | — | — | — | — |
| Total assets | £48.5m | £49.6m | £51.9m | £47.4m | £53.5m | £39.0m | £38.5m | £39.8m |
| Cash and short-term investments | £690,305 | £1.4m | £3.5m | £11.3m | £15.8m | £1.9m | £2.7m | £4.1m |
| Debt | £3.5m | £3.4m | £3.1m | £3.2m | £9.0m | £10.0m | £9.7m | £9.6m |
| Shareholders' equity | £30.0m | £30.3m | £34.2m | £31.4m | £35.3m | £11.8m | £17.4m | £18.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 34.6% | 33.0% |
| Net income | -0.4% | 7.5% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.5% | -2.7% | -4.0% | -6.6% |
| Net margin | -4.2% | -6.5% | -8.4% | -10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -15.8 | -193.0 | -21.6 | -13.6 | -8.4 |
| Price to sales | 1.1 | 1.8 | 1.7 | 1.6 | 1.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.