D 
1,880.80
-2.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹40.65bn
FY2017FY2026
Net income
₹2.12bn
FY2017FY2026
Free cash flow
−₹1.22bn
FY2017FY2026
Shareholders' equity
₹6.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40.65bn | ₹33.11bn | ₹23.40bn | ₹19.75bn | ₹17.31bn | ₹12.17bn | ₹8.07bn | ₹8.11bn | ₹6.59bn | ₹4.51bn |
| Gross profit | ₹3.67bn | ₹2.66bn | ₹1.50bn | ₹1.34bn | ₹1.09bn | ₹781.9m | ₹574.3m | ₹469.5m | ₹389.4m | ₹301.0m |
| Operating income | ₹2.94bn | ₹2.36bn | ₹972.0m | ₹765.9m | ₹961.9m | ₹477.2m | ₹313.8m | ₹261.4m | ₹186.4m | ₹64.9m |
| Net income | ₹2.12bn | ₹1.13bn | ₹618.6m | ₹453.2m | ₹404.4m | ₹274.0m | ₹166.8m | ₹117.9m | ₹81.5m | ₹48.8m |
| Diluted earnings per share | 92.56 | 49.33 | 27.49 | 20.36 | 18.17 | 12.31 | 7.49 | 5.29 | 3.66 | 2.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.43bn | ₹8.37bn | ₹5.37bn | ₹4.08bn | ₹4.14bn | ₹3.95bn | ₹2.71bn | ₹2.30bn | ₹1.95bn | ₹1.38bn |
| Cash and short-term investments | ₹257.5m | ₹229.0m | ₹292.1m | ₹56.7m | ₹47.1m | ₹111.0m | ₹22.7m | ₹69.2m | ₹49.4m | ₹22.7m |
| Total liabilities | ₹5.10bn | ₹4.33bn | ₹2.99bn | ₹2.27bn | ₹2.76bn | ₹2.98bn | ₹2.02bn | ₹1.77bn | ₹1.54bn | ₹1.17bn |
| Debt | ₹3.04bn | ₹1.84bn | ₹1.73bn | ₹1.26bn | ₹1.70bn | ₹1.69bn | ₹971.5m | ₹988.8m | ₹1.25bn | ₹957.1m |
| Shareholders' equity | ₹6.33bn | ₹4.04bn | ₹2.39bn | ₹1.81bn | ₹1.38bn | ₹970.8m | ₹693.2m | ₹528.7m | ₹410.8m | ₹214.3m |
| Shares outstanding | 23m | 23m | 23m | 22m | 22m | 22m | 22m | 22m | 22m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.13bn | −₹189.3m | −₹2.8m | ₹603.1m | ₹167.5m | −₹294.2m | ₹78.3m | ₹372.2m | −₹94.5m | ₹84.6m |
| Capital spending | −₹83.7m | −₹251.9m | −₹36.7m | −₹11.1m | −₹75.8m | −₹86.5m | −₹20.1m | −₹26.6m | −₹175.3m | −₹4.9m |
| Free cash flow | −₹1.22bn | −₹441.1m | −₹39.5m | ₹592.0m | ₹91.7m | −₹380.8m | ₹58.1m | ₹345.6m | −₹269.7m | ₹79.7m |
| Dividends paid | — | −₹605,000 | −₹21.6m | −₹22.3m | −₹22.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.52bn | ₹13.35bn | ₹12.22bn | ₹9.68bn | ₹5.40bn | ₹7.17bn | ₹10.84bn | ₹10.05bn |
| Gross profit | ₹1.21bn | ₹840.6m | ₹1.24bn | ₹1.04bn | ₹785.5m | ₹668.6m | ₹839.4m | ₹521.6m |
| Operating income | ₹902.6m | ₹661.2m | ₹1.08bn | ₹730.0m | ₹516.7m | ₹582.1m | ₹528.2m | ₹361.8m |
| Net income | ₹644.5m | ₹506.0m | ₹733.5m | ₹514.6m | ₹364.2m | ₹251.5m | ₹373.4m | ₹251.3m |
| Diluted earnings per share | 28.16 | 22.11 | 32.11 | 22.53 | 15.94 | 11.01 | 16.59 | 11.17 |
| Cash from operations | — | — | — | −₹506.0m | — | −₹189.0m | — | −₹557.0m |
| Capital spending | — | — | — | −₹19.0m | — | −₹268.0m | — | −₹64.0m |
| Free cash flow | — | — | — | −₹525.0m | — | −₹457.0m | — | −₹621.0m |
| Total assets | — | ₹11.43bn | — | ₹9.78bn | — | ₹8.37bn | — | ₹7.22bn |
| Cash and short-term investments | ₹257.5m | ₹257.5m | ₹190.6m | ₹204.2m | ₹229.0m | ₹229.0m | ₹293.6m | ₹293.6m |
| Debt | — | ₹2.90bn | — | ₹2.26bn | — | ₹1.84bn | — | ₹1.98bn |
| Shareholders' equity | ₹6.33bn | ₹6.33bn | ₹5.07bn | ₹5.07bn | ₹4.04bn | ₹4.04bn | ₹3.37bn | ₹3.37bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 8.0% | 6.4% | 6.8% | 6.3% | 6.4% |
| Operating margin | 7.2% | 7.1% | 4.2% | 3.9% | 5.6% | 3.9% |
| Net margin | 5.2% | 3.4% | 2.6% | 2.3% | 2.3% | 2.3% |
| Return on equity | 33.5% | 27.9% | 25.9% | 25.0% | 29.3% | 28.2% |
| Return on assets | 18.5% | 13.5% | 11.5% | 11.1% | 9.8% | 6.9% |
| Free cash flow yield | -3.2% | 0.2% | 0.1% | 1.9% | 0.8% | -0.6% |
| Revenue growth | 22.8% | 41.5% | 18.5% | 14.1% | 42.3% | 50.7% |
| Earnings growth | 88.0% | 82.2% | 36.5% | 12.1% | 47.6% | 64.3% |
| Current ratio | 2.14x | 1.84x | 1.72x | 1.81x | 1.52x | 1.28x |
| Debt to equity | 0.46x | 0.42x | 0.68x | 0.65x | 1.17x | 1.63x |
| Equity ratio | 55.4% | 48.3% | 44.4% | 44.4% | 33.4% | 24.6% |
| Interest coverage | 18.11x | 16.35x | 8.39x | 6.76x | 6.33x | 4.42x |
| Buybacks as a share of market value | -0.2% | -1.5% | -1.1% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 27.3% | 23.6% |
| Operating income | 56.5% | 43.8% | 52.9% |
| Net income | 67.2% | 50.5% | 51.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 7.8% | 7.5% | 7.3% |
| Operating margin | 7.2% | 6.0% | 5.8% | 5.2% |
| Net margin | 4.4% | 3.7% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 28.9 | 54.5 | 32.6 | 15.9 | 35.4 | 11.4 | 9.1 | 12.5 | 36.9 |
| Price to sales | 1.1 | 1.0 | 1.4 | 0.8 | 0.4 | 0.8 | 0.2 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.