GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
D

Downer EDI DOW.AX · AUD

Industrials · ASX · 🇦🇺 Australia

Compare

6.94

-2.25%

Close of 9 Nov 2026, in AUD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in AUD, from our data supplier.

FY2026

Revenue

A$9.70bn

FY2017FY2026

Net income

A$216.5m

FY2017FY2026

Free cash flow

A$384.5m

FY2017FY2026

Shareholders' equity

A$1.96bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueA$9.70bnA$10.48bnA$10.97bnA$11.64bnA$10.95bnA$11.51bnA$12.66bnA$12.79bnA$12.03bnA$7.27bn
Research and development——A$46.5mA$26.8mA$22.4mA$23.0mA$29.2mA$29.6mA$25.2mA$19.6m
Operating incomeA$398.9mA$263.7mA$246.5mA$162.7mA$303.6mA$274.4mA$228.2mA$408.5mA$203.1mA$292.2m
Net incomeA$216.5mA$136.7mA$69.1m−A$385.7mA$151.6mA$181.6m−A$150.3mA$253.5mA$71.4mA$181.5m
Diluted earnings per share0.330.200.10-0.540.210.25-0.210.430.110.31

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsA$6.69bnA$6.48bnA$7.06bnA$7.48bnA$7.64bnA$8.32bnA$8.84bnA$8.02bnA$7.79bnA$7.58bn
Cash and short-term investmentsA$766.4mA$839.7mA$856.7mA$889.1mA$738.5mA$811.4mA$588.5mA$710.9mA$606.2mA$844.6m
Total liabilitiesA$4.55bnA$4.24bnA$4.80bnA$5.19bnA$4.83bnA$5.36bnA$6.24bnA$4.98bnA$4.58bnA$4.00bn
DebtA$1.38bnA$1.54bnA$1.81bnA$2.13bnA$1.91bnA$2.14bnA$2.81bnA$1.70bnA$1.52bnA$1.45bn
Shareholders' equityA$1.96bnA$2.06bnA$2.08bnA$2.29bnA$2.81bnA$2.95bnA$2.45bnA$2.88bnA$3.05bnA$3.15bn
Shares outstanding662m668m670m716m712m723m728m592m631m591m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operationsA$503.3mA$562.5mA$544.1mA$318.2mA$495.4mA$708.7mA$158.6mA$630.2mA$583.3mA$441.6m
Capital spending−A$118.8m−A$122.9m−A$146.3m−A$263.0m−A$279.8m−A$285.3m−A$386.4m−A$398.8m−A$356.8m−A$203.6m
Free cash flowA$384.5mA$439.6mA$397.8mA$55.2mA$215.6mA$423.4m−A$227.8mA$231.4mA$226.5mA$238.0m
Dividends paid−A$189.1m−A$158.8m−A$107.0m−A$125.4m−A$171.4m−A$153.6m−A$90.7m−A$174.9m−A$156.7m−A$110.6m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
RevenueA$4.87bnA$4.83bnA$5.28bnA$5.20bnA$5.44bnA$5.52bnA$5.95bnA$2.97bn
Operating incomeA$205.9mA$141.2mA$162.2mA$582.2mA$84.6mA$73.2mA$75.3mA$48.2m
Net incomeA$123.1mA$93.4mA$67.4mA$69.3m−A$3.0mA$72.1m−A$453.8m−A$229.6m
Diluted earnings per share0.190.140.100.10-0.000.10-0.63-0.32
Cash from operationsA$276.0mA$226.0mA$342.0mA$220.0mA$375.0mA$168.0mA$176.0mA$176.0m
Capital spending−A$70.0m−A$48.0m−A$63.0m−A$54.0m−A$61.0m−A$75.0m−A$72.0m−A$72.0m
Free cash flowA$206.0mA$178.0mA$279.0mA$166.0mA$314.0mA$93.0mA$104.0mA$104.0m
Total assetsA$6.69bnA$6.08bnA$6.48bnA$6.21bnA$7.06bnA$6.58bnA$7.48bnA$7.31bn
Cash and short-term investmentsA$766.4mA$683.4mA$839.7mA$670.6mA$856.7mA$553.4mA$889.1mA$891.4m
DebtA$1.08bnA$1.30bnA$1.54bnA$1.59bnA$1.81bnA$1.74bnA$2.14bn—
Shareholders' equityA$1.96bnA$1.97bnA$2.06bnA$2.07bnA$2.08bnA$2.30bnA$2.29bnA$2.10bn

Financial ratios

Data as of 16 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin4.1%2.6%1.5%-2.4%2.8%2.7%——
Net margin2.2%1.3%0.6%-3.3%1.4%1.6%——
Return on equity11.0%6.6%3.3%-16.8%5.4%6.1%——
Return on assets3.2%2.1%1.0%-5.2%2.0%2.2%——
Free cash flow yield13.7%15.0%15.1%11.9%15.9%20.1%——
Revenue growth-7.5%-4.4%-5.7%6.3%-4.9%-9.0%——
Earnings growth58.4%97.8%-117.9%-354.4%-16.5%-220.8%——
Current ratio1.09x0.91x1.14x1.18x1.10x1.03x——
Debt to equity0.55x0.58x0.69x0.76x0.53x0.56x——
Equity ratio29.3%31.8%29.5%30.6%36.8%35.5%——
Interest coverage4.98x2.75x1.66x-2.88x3.46x2.98x——
R&D as a share of sales——0.4%0.2%0.2%0.2%0.2%0.2%
Buybacks as a share of market value0.9%0.3%6.4%-0.5%1.4%0.7%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.9%-3.4%3.5%
Operating income34.8%7.8%-7.2%
Net income—3.6%1.8%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin3.3%2.5%2.5%3.1%
Net margin1.8%0.1%0.6%0.8%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings21.838.951.2-8.217.523.9-25.818.758.622.1
Price to sales0.50.50.30.30.20.40.30.40.30.6

Dividends and splits

Per share, in the currency the company pays

Paid for 13 years. Last went ex-dividend on 2 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year0.1630.330.2760.140.170.240.090.304
  • 4-to-1 reverse split · 21 Nov 2003
  • 7-for-6 split · 18 Feb 1994
  • 6-for-5 split · 19 Aug 1993

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.