D 
136.32
-0.28%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.13bn
FY2016FY2025
Net income
$204.2m
FY2016FY2025
Free cash flow
$75.7m
FY2016FY2025
Shareholders' equity
$1.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13bn | $2.01bn | $1.93bn | $1.73bn | $1.35bn | $1.09bn | $991.3m | $973.7m | $903.2m | $859.6m |
| Gross profit | $876.2m | $806.4m | $685.4m | $564.5m | $462.9m | $383.1m | $339.8m | $373.3m | $358.6m | $338.1m |
| Research and development | — | $32.1m | $32.3m | $24.8m | $23.1m | $20.7m | $21.0m | $20.1m | $20.0m | $18.9m |
| Operating income | $357.7m | $292.9m | $214.8m | $171.0m | $171.6m | $134.0m | $105.8m | $171.1m | $176.2m | $168.6m |
| Net income | $204.2m | $190.0m | $129.3m | $121.5m | $131.5m | $106.9m | $83.8m | $133.6m | $106.6m | $106.0m |
| Diluted earnings per share | 6.64 | 6.17 | 4.10 | 3.86 | 4.15 | 3.31 | 2.57 | 4.05 | 3.17 | 3.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.49bn | $2.42bn | $2.29bn | $2.34bn | $1.67bn | $1.22bn | $1.04bn | $889.4m | $765.9m | $711.8m |
| Cash and short-term investments | $49.4m | $57.1m | $36.8m | $46.0m | $58.8m | $155.6m | $68.4m | $43.5m | $71.7m | $149.1m |
| Total liabilities | $1.02bn | $1.13bn | $1.12bn | $1.30bn | $740.4m | $367.1m | $267.5m | $161.7m | $131.1m | $110.2m |
| Debt | $439.9m | $481.6m | $575.6m | $734.3m | $249.4m | $5.5m | $5.3m | — | — | — |
| Shareholders' equity | $1.48bn | $1.29bn | $1.17bn | $1.04bn | $932.7m | $853.6m | $773.6m | $727.6m | $634.8m | $601.6m |
| Shares outstanding | 31m | 31m | 32m | 31m | 32m | 32m | 33m | 33m | 34m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $113.6m | $231.0m | $208.8m | $41.7m | $100.3m | $152.0m | $95.3m | $78.1m | $94.2m | $121.5m |
| Capital spending | −$38.0m | −$39.4m | −$44.0m | −$37.9m | −$19.8m | −$15.4m | −$29.6m | −$26.1m | −$24.4m | −$20.1m |
| Free cash flow | $75.7m | $191.6m | $164.8m | $3.8m | $80.5m | $136.5m | $65.7m | $52.0m | $69.8m | $101.5m |
| Dividends paid | — | — | — | — | −$2.5m | −$1.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $544.6m | $528.8m | $537.9m | $543.7m | $541.0m | $507.7m | $533.8m | $503.8m |
| Gross profit | $251.2m | $190.2m | $223.8m | $241.4m | $219.5m | $207.7m | $221.7m | $203.8m |
| Operating income | $116.2m | $58.8m | $88.1m | $105.8m | $82.0m | $80.0m | $86.7m | $79.0m |
| Net income | $87.8m | $43.6m | $11.6m | $76.4m | $59.0m | $58.0m | $54.5m | $55.0m |
| Diluted earnings per share | 2.93 | 1.45 | 0.38 | 2.48 | 1.91 | 1.87 | 1.77 | 1.77 |
| Cash from operations | $152.0m | $43.0m | $41.0m | $12.0m | $8.0m | $51.0m | $71.0m | $44.0m |
| Capital spending | −$9.0m | −$8.0m | −$8.0m | −$10.0m | −$8.0m | −$10.0m | −$8.0m | −$8.0m |
| Free cash flow | $143.0m | $35.0m | $33.0m | $2.0m | $0 | $41.0m | $63.0m | $36.0m |
| Total assets | $2.50bn | $2.44bn | $2.49bn | $2.55bn | $2.47bn | $2.43bn | $2.42bn | $2.36bn |
| Cash and short-term investments | $132.0m | $43.1m | $49.4m | $55.5m | $56.8m | $60.6m | $57.1m | $45.1m |
| Debt | $440.5m | $455.0m | $439.9m | $421.1m | $430.3m | $439.6m | $481.6m | $517.0m |
| Shareholders' equity | $1.52bn | $1.47bn | $1.48bn | $1.48bn | $1.40bn | $1.34bn | $1.29bn | $1.24bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 40.1% | 35.5% | 32.6% | 34.4% | 35.1% | — |
| Operating margin | 14.3% | 14.7% | 11.2% | 9.9% | 12.8% | 12.5% | — |
| Net margin | 9.6% | 9.5% | 6.7% | 7.0% | 9.8% | 9.8% | — |
| Return on equity | 13.8% | 14.7% | 11.1% | 11.7% | 14.1% | 12.5% | — |
| Return on assets | 8.2% | 7.8% | 5.6% | 5.2% | 7.9% | 8.8% | — |
| Free cash flow yield | 4.0% | 7.2% | 6.5% | 2.1% | 3.1% | 4.2% | — |
| Revenue growth | 6.0% | 4.1% | 11.3% | 28.9% | 23.1% | 10.2% | — |
| Earnings growth | 7.5% | 47.0% | 6.3% | -7.6% | 23.1% | 27.6% | — |
| Current ratio | 3.09x | 2.43x | 2.25x | 1.87x | 1.62x | 2.86x | — |
| Debt to equity | 0.30x | 0.36x | 0.51x | 0.72x | 0.27x | 0.01x | — |
| Equity ratio | 59.2% | 53.3% | 51.0% | 44.5% | 55.7% | 69.9% | — |
| Interest coverage | 10.64x | 7.45x | 4.51x | 11.02x | 79.52x | 227.60x | — |
| R&D as a share of sales | — | 1.6% | 1.7% | 1.4% | 1.7% | 1.9% | 2.1% |
| Buybacks as a share of market value | 0.1% | 2.3% | -0.1% | 0.7% | 1.8% | 0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 14.3% | 10.2% |
| Operating income | 27.9% | 21.7% | 9.4% |
| Net income | 18.9% | 13.8% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.6% | 37.6% | 36.9% | 37.2% |
| Operating margin | 15.7% | 13.3% | 13.1% | 14.3% |
| Net margin | 9.5% | 8.3% | 8.6% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 21.0 | 20.3 | 20.9 | 27.3 | 26.3 | 29.4 | 22.2 | 19.3 | 23.8 |
| Price to sales | 1.8 | 2.0 | 1.4 | 1.5 | 2.7 | 2.6 | 2.5 | 3.0 | 2.3 | 2.9 |
Market value over time
30 Nov 2016 to 19 Oct 2026, in USD
$2.53bn$3.64bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -2% | 55% | 4% | -24% | 20% | 18% | -11% | 34% | -16% | 61% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Dec 2012.
| FY2012 | |
|---|---|
| Paid in the year | 1.50 |
- 2-for-1 split · 18 Jun 2012
- 2-for-1 split · 29 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.