E
212
+15.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 214.62bn
FY2021FY2025
Net income
IDR 19.31bn
FY2021FY2025
Free cash flow
IDR 2.83bn
FY2021FY2025
Shareholders' equity
IDR 241.11bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 214.62bn | IDR 153.56bn | IDR 172.56bn | IDR 41.25bn | IDR 26.98bn |
| Operating income | IDR 26.62bn | IDR 2.18bn | IDR 1.13bn | IDR 800.6m | IDR 2.70bn |
| Net income | IDR 19.31bn | IDR 1.84bn | IDR 427.8m | IDR 383.3m | IDR 2.12bn |
| Diluted earnings per share | 2.50 | 0.24 | 0.06 | 0.06 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 345.97bn | IDR 273.46bn | IDR 234.48bn | IDR 80.64bn | IDR 18.98bn |
| Cash and short-term investments | IDR 136.87bn | IDR 2.21bn | IDR 21.45bn | IDR 1.24bn | IDR 2.44bn |
| Total liabilities | IDR 97.53bn | IDR 53.99bn | IDR 17.59bn | IDR 16.22bn | IDR 16.26bn |
| Debt | IDR 45.63bn | — | IDR 140.4m | IDR 410.4m | — |
| Shareholders' equity | IDR 241.11bn | IDR 218.60bn | IDR 216.87bn | IDR 64.42bn | IDR 2.72bn |
| Shares outstanding | 7,739m | 7,738m | 7,738m | 6,190m | 6,964m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 68.26bn | −IDR 16.42bn | −IDR 129.90bn | IDR 7.75bn | −IDR 3.11bn |
| Capital spending | −IDR 65.43bn | −IDR 7.58bn | −IDR 11.94bn | −IDR 65.58bn | −IDR 50.3m |
| Free cash flow | IDR 2.83bn | −IDR 24.00bn | −IDR 141.84bn | −IDR 57.82bn | −IDR 3.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 53.52bn | IDR 30.75bn | IDR 91.45bn | IDR 49.68bn | IDR 42.66bn | IDR 30.82bn | IDR 35.91bn | IDR 57.71bn |
| Operating income | −IDR 8.69bn | −IDR 6.01bn | IDR 16.27bn | IDR 3.40bn | IDR 6.45bn | IDR 1.87bn | −IDR 2.52bn | IDR 403.8m |
| Net income | IDR 60.12bn | IDR 7.59bn | IDR 12.53bn | IDR 492.0m | IDR 5.09bn | IDR 1.20bn | −IDR 4.03bn | IDR 413.0m |
| Diluted earnings per share | 7.77 | 0.98 | 1.62 | 0.06 | 0.66 | 0.15 | -0.52 | 0.05 |
| Cash from operations | IDR 119.74bn | IDR 19.20bn | IDR 70.12bn | IDR 7.41bn | IDR 5.75bn | −IDR 15.01bn | −IDR 13.68bn | −IDR 5.29bn |
| Capital spending | −IDR 78.29bn | −IDR 13.0m | −IDR 40.98bn | −IDR 8.96bn | −IDR 13.65bn | −IDR 2.03bn | −IDR 6.84bn | −IDR 672.0m |
| Free cash flow | IDR 41.45bn | IDR 19.18bn | IDR 29.14bn | −IDR 1.55bn | −IDR 7.90bn | −IDR 17.04bn | −IDR 20.52bn | −IDR 5.96bn |
| Total assets | IDR 406.51bn | IDR 311.17bn | IDR 345.97bn | IDR 326.29bn | IDR 306.73bn | IDR 281.69bn | IDR 273.46bn | IDR 258.72bn |
| Cash and short-term investments | IDR 227.13bn | IDR 131.23bn | IDR 136.87bn | IDR 10.80bn | IDR 4.66bn | IDR 3.04bn | IDR 2.21bn | IDR 21.51bn |
| Debt | — | — | IDR 11.00bn | — | — | — | — | IDR 255.0m |
| Shareholders' equity | IDR 309.53bn | IDR 248.71bn | IDR 241.11bn | IDR 225.98bn | IDR 225.06bn | IDR 219.96bn | IDR 218.60bn | IDR 222.74bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 12.4% | 1.4% | 0.7% | 1.9% | 10.0% |
| Net margin | 9.0% | 1.2% | 0.2% | 0.9% | 7.9% |
| Return on equity | 8.0% | 0.8% | 0.2% | 0.6% | 78.0% |
| Return on assets | 5.6% | 0.7% | 0.2% | 0.5% | 11.2% |
| Free cash flow yield | 5.3% | -0.4% | -4.7% | 3.6% | -0.1% |
| Revenue growth | 39.8% | -11.0% | 318.3% | 52.9% | — |
| Earnings growth | 949.8% | 329.9% | 11.6% | -81.9% | — |
| Current ratio | 4.81x | 6.12x | 11.02x | 1.22x | 1.20x |
| Debt to equity | 0.05x | 0.00x | 0.00x | 0.01x | — |
| Equity ratio | 69.7% | 79.9% | 92.5% | 79.9% | 14.3% |
| Interest coverage | 15.75x | 35.55x | 115.33x | 25.07x | 2340.86x |
| Buybacks as a share of market value | -0.0% | -0.0% | -25.0% | 11.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 72.9% | — | — |
| Operating income | 221.6% | — | — |
| Net income | 269.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 112.2 | 244.0 | — |
| Price to sales | 10.2 | 2.9 | 3.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.