GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Era Media Sejahtera Tbk PT DOOH.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

212

+15.85%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 214.62bn

FY2021FY2025

Net income

IDR 19.31bn

FY2021FY2025

Free cash flow

IDR 2.83bn

FY2021FY2025

Shareholders' equity

IDR 241.11bn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
RevenueIDR 214.62bnIDR 153.56bnIDR 172.56bnIDR 41.25bnIDR 26.98bn
Operating incomeIDR 26.62bnIDR 2.18bnIDR 1.13bnIDR 800.6mIDR 2.70bn
Net incomeIDR 19.31bnIDR 1.84bnIDR 427.8mIDR 383.3mIDR 2.12bn
Diluted earnings per share2.500.240.060.060.30

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assetsIDR 345.97bnIDR 273.46bnIDR 234.48bnIDR 80.64bnIDR 18.98bn
Cash and short-term investmentsIDR 136.87bnIDR 2.21bnIDR 21.45bnIDR 1.24bnIDR 2.44bn
Total liabilitiesIDR 97.53bnIDR 53.99bnIDR 17.59bnIDR 16.22bnIDR 16.26bn
DebtIDR 45.63bn—IDR 140.4mIDR 410.4m—
Shareholders' equityIDR 241.11bnIDR 218.60bnIDR 216.87bnIDR 64.42bnIDR 2.72bn
Shares outstanding7,739m7,738m7,738m6,190m6,964m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operationsIDR 68.26bn−IDR 16.42bn−IDR 129.90bnIDR 7.75bn−IDR 3.11bn
Capital spending−IDR 65.43bn−IDR 7.58bn−IDR 11.94bn−IDR 65.58bn−IDR 50.3m
Free cash flowIDR 2.83bn−IDR 24.00bn−IDR 141.84bn−IDR 57.82bn−IDR 3.16bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 53.52bnIDR 30.75bnIDR 91.45bnIDR 49.68bnIDR 42.66bnIDR 30.82bnIDR 35.91bnIDR 57.71bn
Operating income−IDR 8.69bn−IDR 6.01bnIDR 16.27bnIDR 3.40bnIDR 6.45bnIDR 1.87bn−IDR 2.52bnIDR 403.8m
Net incomeIDR 60.12bnIDR 7.59bnIDR 12.53bnIDR 492.0mIDR 5.09bnIDR 1.20bn−IDR 4.03bnIDR 413.0m
Diluted earnings per share7.770.981.620.060.660.15-0.520.05
Cash from operationsIDR 119.74bnIDR 19.20bnIDR 70.12bnIDR 7.41bnIDR 5.75bn−IDR 15.01bn−IDR 13.68bn−IDR 5.29bn
Capital spending−IDR 78.29bn−IDR 13.0m−IDR 40.98bn−IDR 8.96bn−IDR 13.65bn−IDR 2.03bn−IDR 6.84bn−IDR 672.0m
Free cash flowIDR 41.45bnIDR 19.18bnIDR 29.14bn−IDR 1.55bn−IDR 7.90bn−IDR 17.04bn−IDR 20.52bn−IDR 5.96bn
Total assetsIDR 406.51bnIDR 311.17bnIDR 345.97bnIDR 326.29bnIDR 306.73bnIDR 281.69bnIDR 273.46bnIDR 258.72bn
Cash and short-term investmentsIDR 227.13bnIDR 131.23bnIDR 136.87bnIDR 10.80bnIDR 4.66bnIDR 3.04bnIDR 2.21bnIDR 21.51bn
Debt——IDR 11.00bn————IDR 255.0m
Shareholders' equityIDR 309.53bnIDR 248.71bnIDR 241.11bnIDR 225.98bnIDR 225.06bnIDR 219.96bnIDR 218.60bnIDR 222.74bn

Financial ratios

Data as of 30 Aug 2026

FY2025FY2024FY2023FY2022FY2021
Operating margin12.4%1.4%0.7%1.9%10.0%
Net margin9.0%1.2%0.2%0.9%7.9%
Return on equity8.0%0.8%0.2%0.6%78.0%
Return on assets5.6%0.7%0.2%0.5%11.2%
Free cash flow yield5.3%-0.4%-4.7%3.6%-0.1%
Revenue growth39.8%-11.0%318.3%52.9%—
Earnings growth949.8%329.9%11.6%-81.9%—
Current ratio4.81x6.12x11.02x1.22x1.20x
Debt to equity0.05x0.00x0.00x0.01x—
Equity ratio69.7%79.9%92.5%79.9%14.3%
Interest coverage15.75x35.55x115.33x25.07x2340.86x
Buybacks as a share of market value-0.0%-0.0%-25.0%11.1%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue72.9%——
Operating income221.6%——
Net income269.3%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings112.2244.0—
Price to sales10.22.93.7

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.