D 
85.55
+6.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.14bn
FY2016FY2025
Net income
₹318.7m
FY2016FY2025
Free cash flow
−₹271.9m
FY2016FY2025
Shareholders' equity
₹2.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.14bn | ₹7.99bn | ₹8.26bn | ₹5.69bn | ₹3.58bn | ₹5.48bn | ₹5.94bn | ₹5.14bn | ₹4.99bn | ₹5.17bn |
| Operating income | ₹718.1m | ₹726.8m | ₹745.0m | ₹385.1m | ₹75.2m | ₹385.0m | ₹506.0m | ₹393.1m | ₹287.2m | ₹340.8m |
| Net income | ₹318.7m | ₹347.1m | ₹362.4m | ₹227.7m | −₹62.7m | ₹119.5m | ₹141.8m | ₹132.1m | ₹90.8m | ₹56.3m |
| Diluted earnings per share | 6.28 | 6.68 | 6.95 | 4.37 | -1.21 | 2.34 | 2.74 | 2.54 | 1.74 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.88bn | ₹7.10bn | ₹6.54bn | ₹6.11bn | ₹4.60bn | ₹4.80bn | ₹5.03bn | ₹4.78bn | ₹4.11bn | ₹3.98bn |
| Cash and short-term investments | ₹17.0m | ₹1.7m | ₹42.3m | ₹8.1m | ₹9.8m | ₹6.1m | ₹56.7m | ₹49.7m | ₹53.6m | ₹60.0m |
| Total liabilities | ₹5.53bn | ₹5.06bn | ₹4.83bn | ₹4.76bn | ₹3.45bn | ₹3.57bn | ₹3.92bn | ₹3.79bn | ₹3.24bn | ₹3.19bn |
| Debt | ₹3.81bn | ₹3.29bn | ₹3.45bn | ₹3.03bn | ₹2.22bn | ₹2.62bn | ₹2.94bn | ₹2.96bn | ₹2.60bn | ₹2.65bn |
| Shareholders' equity | ₹2.35bn | ₹2.05bn | ₹1.71bn | ₹1.36bn | ₹1.15bn | ₹1.22bn | ₹1.12bn | ₹986.6m | ₹866.8m | ₹787.8m |
| Shares outstanding | 51m | 52m | 52m | 52m | 52m | 51m | 52m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.4m | ₹706.7m | ₹39.6m | −₹244.2m | ₹503.6m | ₹837.3m | ₹367.3m | −₹125.1m | ₹343.2m | ₹793.3m |
| Capital spending | −₹266.5m | −₹206.7m | −₹132.3m | −₹238.8m | −₹102.2m | −₹190.9m | −₹35.6m | −₹59.2m | −₹111.8m | −₹71.5m |
| Free cash flow | −₹271.9m | ₹500.0m | −₹92.8m | −₹483.0m | ₹401.4m | ₹646.4m | ₹331.7m | −₹184.3m | ₹231.4m | ₹721.8m |
| Dividends paid | −₹10.4m | −₹10.4m | −₹10.4m | −₹10.4m | −₹10.4m | −₹12.5m | −₹12.5m | −₹12.6m | −₹12.6m | −₹12.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.40bn | ₹2.37bn | ₹1.96bn | ₹2.58bn | ₹2.47bn | ₹2.10bn | ₹1.99bn | ₹2.43bn |
| Operating income | ₹244.8m | ₹269.1m | ₹179.8m | ₹96.0m | ₹233.3m | ₹188.1m | ₹178.5m | ₹262.9m |
| Net income | ₹171.0m | ₹123.9m | ₹88.1m | ₹16.1m | ₹109.0m | ₹105.7m | ₹87.8m | ₹159.1m |
| Diluted earnings per share | 3.37 | 2.44 | 1.74 | 0.32 | 2.10 | 2.04 | 1.69 | 3.05 |
| Cash from operations | — | ₹110.0m | — | −₹5.0m | — | −₹304.0m | — | ₹706.0m |
| Capital spending | — | −₹13.0m | — | −₹266.0m | — | −₹150.0m | — | −₹206.0m |
| Free cash flow | — | ₹97.0m | — | −₹271.0m | — | −₹454.0m | — | ₹500.0m |
| Total assets | — | ₹8.00bn | — | ₹7.88bn | — | ₹7.98bn | — | ₹7.10bn |
| Cash and short-term investments | — | ₹29.9m | — | ₹40.5m | — | ₹32.0m | — | ₹88.8m |
| Debt | — | ₹25.8m | — | ₹51.3m | — | ₹94.9m | — | ₹138.7m |
| Shareholders' equity | — | ₹2.55bn | — | ₹2.35bn | — | ₹2.24bn | — | ₹2.05bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.1% | 8.4% | 9.5% | 8.8% | 7.4% | 0.5% |
| Net margin | 4.8% | 3.5% | 4.3% | 4.4% | 4.0% | -1.8% |
| Return on equity | 15.7% | 13.6% | 17.0% | 21.2% | 16.8% | -5.5% |
| Return on assets | 5.1% | 4.0% | 4.9% | 5.5% | 3.7% | -1.4% |
| Free cash flow yield | 1.2% | -0.7% | 21.8% | 4.1% | -0.1% | 14.4% |
| Revenue growth | -0.1% | 14.3% | -2.9% | 44.9% | 59.8% | -34.7% |
| Earnings growth | 36.2% | -8.1% | -4.2% | 59.1% | -463.2% | -152.5% |
| Current ratio | 1.33x | 1.27x | 1.28x | 1.27x | 1.15x | 1.08x |
| Debt to equity | 1.54x | 1.66x | 1.65x | 2.07x | 2.31x | 2.06x |
| Equity ratio | 32.5% | 29.8% | 28.8% | 26.2% | 22.2% | 25.0% |
| Interest coverage | 2.42x | 2.38x | 2.51x | 2.59x | 3.61x | 0.15x |
| Buybacks as a share of market value | -2.3% | 2.3% | 0.5% | -0.1% | -0.2% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | 10.8% | 5.9% |
| Operating income | 23.1% | 13.3% | 8.5% |
| Net income | 11.9% | 21.7% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 8.3% | 7.6% | 7.3% |
| Net margin | 3.9% | 4.0% | 3.3% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 23.0 | 14.3 | 19.8 | -54.1 | 14.9 | 11.0 | 14.7 | 42.0 | 56.1 |
| Price to sales | 0.5 | 1.0 | 0.6 | 0.8 | 0.9 | 0.3 | 0.3 | 0.4 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.