D 
1.38
0.00%
Close of 30 Oct 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€999,142
FY2016FY2024
Net income
−€309,207
FY2016FY2024
Free cash flow
−€437,945
FY2016FY2024
Shareholders' equity
€19.9m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €999,142 | €19.8m | €4.1m | €24.2m | — | — | — | — |
| Gross profit | €176,641 | €7.2m | −€111,165 | €8.8m | −€32 | — | — | — |
| Operating income | −€601,525 | €5.3m | −€928,288 | €6.6m | −€596,507 | −€165,887 | −€400,605 | −€34,389 |
| Net income | −€309,207 | €4.5m | −€1.1m | €5.7m | −€597,130 | −€165,896 | −€400,648 | −€34,771 |
| Diluted earnings per share | -0.03 | 0.40 | -0.12 | 0.63 | -0.04 | -0.05 | -0.10 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €20.1m | €22.6m | €37.1m | €30.7m | €34.8m | €14.2m | €6.9m | €40,465 |
| Cash and short-term investments | €8.6m | €9.8m | €6.6m | €3.4m | €15.7m | €4.8m | €361,995 | €40,348 |
| Total liabilities | €279,066 | €2.4m | €18.9m | €7.5m | €8.9m | €3.2m | €614,500 | €15,558 |
| Debt | — | €1.2m | €9.1m | €5,000 | €8.7m | €3.1m | €264,287 | — |
| Shareholders' equity | €19.9m | €20.2m | €18.2m | €23.2m | €25.9m | €11.1m | €6.3m | €24,907 |
| Shares outstanding | 9m | 11m | 9m | 9m | 14m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€437,945 | €11.2m | −€3.1m | €17.6m | −€8.7m | €459,953 | −€138,435 | −€55,875 |
| Capital spending | — | −€7.8m | — | −€3.0m | −€2.3m | −€2.3m | −€2.3m | — |
| Free cash flow | −€437,945 | €3.4m | −€3.1m | €14.6m | −€10.9m | −€1.8m | −€2.4m | −€55,875 |
| Dividends paid | — | −€2.4m | — | −€3.1m | −€3.1m | −€3.1m | −€3.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | −€1,016 | — | — | — | €12,500 | €12,500 | €487,071 |
| Gross profit | −€369,793 | −€331,334 | — | −€340,394 | — | €12,500 | €12,500 | €487,071 |
| Operating income | −€387,793 | −€366,191 | −€183,095 | −€345,537 | −€172,769 | −€196,141 | −€196,141 | −€104,622 |
| Net income | −€377,155 | −€344,871 | −€172,435 | −€308,713 | −€154,357 | −€93,242 | −€93,242 | −€61,362 |
| Diluted earnings per share | -0.04 | -0.04 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | — | — | — | −€1.0m | — | — |
| Total assets | €19.2m | €19.4m | €19.4m | €19.8m | €19.8m | €20.1m | €20.1m | €21.9m |
| Cash and short-term investments | €6.3m | €7.6m | — | €8.0m | — | €8.6m | — | €10.5m |
| Debt | — | — | — | — | — | — | — | €615,293 |
| Shareholders' equity | €18.9m | €19.2m | €19.2m | €19.6m | €19.6m | €19.9m | €19.9m | €20.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -8.7% | — | 23.3% |
| Net income | -15.8% | — | 29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 28.9% | 32.9% | — |
| Operating margin | -131.1% | 12.3% | 18.0% | — |
| Net margin | -96.5% | 9.8% | 14.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.7 | -35.5 | 3.8 | -13.0 | -26.0 | 3.2 | -50.1 | -44.7 | -19.4 |
| Price to sales | -10716.1 | 11.0 | 0.9 | 3.4 | 63.1 | 0.8 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2023.
| FY2023 | FY2022 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.218 | 0.27 | 0.271 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.