D 
2.25
+0.45%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€18.1m
FY2016FY2025
Net income
€407,773
FY2016FY2025
Free cash flow
€4.5m
FY2016FY2025
Shareholders' equity
€13.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €18.1m | €15.7m | €20.8m | €12.3m | €11.0m | €10.3m | €7.3m | €6.0m | €6.5m | €9.7m |
| Operating income | €1.1m | €1.1m | €2.0m | €1.7m | €1.4m | €1.9m | €922,930 | €369,080 | −€305,441 | €53,560 |
| Net income | €407,773 | €100,451 | €1.9m | €964,167 | €1.2m | €1.2m | €428,820 | −€18,113 | −€1.6m | −€254,724 |
| Diluted earnings per share | 0.03 | 0.01 | 0.12 | 0.06 | 0.07 | 0.08 | 0.03 | -0.00 | -0.10 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €33.2m | €28.5m | €30.8m | €25.3m | €23.0m | €22.4m | €20.9m | €20.9m | €21.5m | €23.8m |
| Cash and short-term investments | €4.3m | €1.0m | €2.1m | €782,295 | €696,947 | €1.9m | €1.3m | €1.5m | €482,485 | €390,223 |
| Total liabilities | €19.5m | €15.2m | €17.8m | €14.2m | €12.9m | €13.4m | €12.6m | €13.0m | €13.4m | €14.2m |
| Debt | €5.6m | €7.0m | €7.2m | €6.0m | €5.9m | €5.3m | €6.8m | €7.0m | €6.7m | €6.3m |
| Shareholders' equity | €13.7m | €13.2m | €13.0m | €11.1m | €10.1m | €9.0m | €7.9m | €7.4m | €7.4m | €8.9m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.1m | −€446,172 | €209,961 | −€82,657 | −€200,196 | €873,821 | −€31,095 | −€593,897 | −€25,373 | −€2.8m |
| Capital spending | −€623,628 | −€493,953 | −€46,333 | −€26,201 | −€32,090 | −€17,409 | −€72,336 | −€114,771 | −€242,469 | −€23,727 |
| Free cash flow | €4.5m | −€940,125 | €163,628 | −€108,858 | −€232,286 | €856,412 | −€103,431 | −€708,668 | −€267,842 | −€2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.2m | €10.6m | €7.5m | €7.9m | €7.7m | €12.2m | €8.6m | €7.7m |
| Operating income | €1.1m | €228,692 | €844,269 | €1.0m | €119,070 | €591,158 | €1.3m | €547,718 |
| Net income | €510,607 | €261,394 | €146,379 | €319,360 | −€218,908 | €1.1m | €793,666 | €432,200 |
| Diluted earnings per share | 0.03 | 0.02 | 0.01 | 0.02 | -0.01 | 0.07 | 0.05 | 0.03 |
| Cash from operations | −€4.0m | €7.0m | −€1.0m | −€1.0m | — | — | — | — |
| Total assets | €34.8m | €33.2m | €31.8m | €28.5m | €26.9m | €30.8m | €26.2m | €25.3m |
| Cash and short-term investments | €652,389 | €4.3m | €613,359 | €1.0m | €1.0m | €2.1m | €1.0m | €782,295 |
| Debt | €6.7m | €5.5m | €4.5m | €6.9m | €5.9m | €7.2m | €5.5m | €6.0m |
| Shareholders' equity | €14.2m | €13.7m | €13.4m | €13.2m | €12.8m | €13.0m | €11.9m | €11.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 12.0% | 6.7% |
| Operating income | -14.3% | -10.9% | 2.6% |
| Net income | -24.9% | -19.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.5% | 8.8% | 10.5% | 8.7% |
| Net margin | 1.5% | 5.0% | 6.5% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.4 | 442.6 | 27.4 | 13.3 | 9.4 | 5.3 | 5.7 | -61.4 | -1.2 | -18.1 |
| Price to sales | 1.8 | 2.8 | 2.5 | 1.1 | 1.0 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2006.
| FY2006 | FY2005 | FY2004 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.014 | 0.02 | 0.015 | 0.04 | 0.15 |
- 3-for-2 split · 22 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.