D 
655.75
+2.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.16bn
FY2017FY2026
Net income
₹685.4m
FY2017FY2026
Free cash flow
−₹323.9m
FY2017FY2026
Shareholders' equity
₹3.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.16bn | ₹740.2m | ₹64.7m | — | — | — | ₹153.6m | ₹801.5m | ₹1.68bn | ₹2.08bn |
| Operating income | ₹709.7m | ₹480.1m | ₹27.2m | −₹81.6m | −₹142.8m | −₹41.8m | −₹616.7m | −₹374.4m | ₹524,000 | ₹148.3m |
| Net income | ₹685.4m | ₹464.8m | ₹55.7m | ₹361.1m | −₹142.8m | −₹71.5m | −₹849.6m | −₹321.9m | −₹86.3m | −₹111.2m |
| Diluted earnings per share | 17.12 | 11.62 | 1.39 | 10.74 | -68.11 | -1.79 | -21.22 | -153.61 | -41.19 | -53.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.08bn | ₹4.61bn | ₹2.27bn | ₹2.01bn | ₹3.38bn | ₹2.68bn | ₹2.70bn | ₹2.96bn | ₹7.95bn | ₹7.53bn |
| Cash and short-term investments | ₹437.6m | ₹358.0m | ₹148.4m | ₹6.4m | ₹1.9m | ₹1.5m | ₹2.2m | ₹135.1m | ₹45.6m | ₹41.8m |
| Total liabilities | ₹2.54bn | ₹1.89bn | ₹61.3m | ₹236.3m | ₹2.96bn | ₹2.96bn | ₹2.90bn | ₹2.32bn | ₹2.13bn | ₹1.63bn |
| Debt | ₹2.03bn | ₹1.65bn | ₹11.6m | ₹180.3m | ₹1.31bn | ₹1.31bn | ₹1.28bn | ₹906.4m | ₹638.4m | ₹581.4m |
| Shareholders' equity | ₹3.53bn | ₹2.72bn | ₹2.21bn | ₹1.77bn | ₹420.1m | −₹271.2m | −₹199.7m | ₹640.8m | ₹5.82bn | ₹5.90bn |
| Shares outstanding | 40m | 40m | 40m | 34m | 2m | 40m | 40m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹411.2m | ₹104.7m | ₹35.3m | −₹44.2m | −₹8.6m | −₹23.3m | −₹510.5m | ₹23.1m | ₹225.0m | −₹77.5m |
| Capital spending | −₹735.1m | −₹1.70bn | −₹27.5m | — | −₹8.6m | −₹23.3m | — | −₹1.4m | — | −₹2.2m |
| Free cash flow | −₹323.9m | −₹1.60bn | ₹7.8m | −₹44.2m | −₹17.1m | −₹46.6m | −₹510.5m | ₹21.8m | ₹225.0m | −₹79.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹428.5m | ₹453.6m | ₹300.0m | ₹246.2m | ₹164.4m | ₹204.4m | ₹285.0m | ₹167.3m |
| Operating income | ₹204.2m | ₹73.4m | ₹178.7m | ₹182.4m | ₹132.8m | ₹113.3m | ₹156.4m | ₹126.1m |
| Net income | ₹148.1m | ₹283.3m | ₹132.7m | ₹156.1m | ₹113.3m | ₹104.5m | ₹155.6m | ₹129.2m |
| Diluted earnings per share | 3.70 | 7.07 | 3.32 | 3.90 | 2.83 | 2.61 | 3.89 | 3.23 |
| Cash from operations | — | — | — | ₹336.0m | — | — | — | — |
| Capital spending | — | — | — | −₹663.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹327.0m | — | — | — | — |
| Total assets | — | ₹6.08bn | — | ₹5.23bn | — | ₹4.61bn | — | ₹3.63bn |
| Cash and short-term investments | ₹437.6m | ₹437.6m | ₹339.5m | ₹339.5m | ₹358.0m | ₹358.0m | ₹59.3m | ₹59.3m |
| Debt | — | ₹2.03bn | — | ₹1.94bn | — | ₹1.65bn | — | — |
| Shareholders' equity | ₹3.53bn | ₹3.53bn | ₹3.02bn | ₹3.02bn | ₹2.72bn | ₹2.72bn | ₹2.42bn | ₹2.42bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 61.0% | 64.9% | 42.0% | — | — | — | -432.4% | -20.0% | 0.9% | — |
| Net margin | 58.9% | 62.8% | 86.2% | — | — | — | -553.3% | -40.2% | -5.1% | — |
| Return on equity | 19.4% | 17.1% | 2.5% | 20.4% | -34.0% | 26.4% | — | — | — | — |
| Return on assets | 11.3% | 10.1% | 2.5% | 18.0% | -4.2% | -2.7% | — | — | — | — |
| Free cash flow yield | 4.5% | 7.1% | 0.2% | — | 0.0% | — | — | 1.8% | — | -5.6% |
| Revenue growth | 57.3% | 1044.5% | — | — | — | — | -80.8% | -52.2% | -19.2% | 31.1% |
| Earnings growth | 47.5% | 734.0% | -84.6% | -352.8% | 99.8% | -91.6% | — | — | — | — |
| Current ratio | 5.54x | 9.74x | 34.74x | 6.06x | 0.74x | 0.65x | — | — | — | — |
| Debt to equity | 0.57x | 0.60x | 0.00x | 0.10x | 3.13x | -4.81x | — | — | — | — |
| Equity ratio | 58.2% | 59.1% | 97.3% | 88.2% | 12.4% | -10.1% | — | — | — | — |
| Interest coverage | 4.98x | 39.78x | 2.93x | -19.38x | -35705.25x | -1.40x | — | — | — | — |
| Buybacks as a share of market value | -0.1% | -0.0% | -19.0% | -1502.9% | -0.1% | — | — | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -3.0% |
| Operating income | — | — | 4.8% |
| Net income | 23.8% | — | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 62.5% | — | — | — |
| Net margin | 60.4% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.9 | 41.2 | 412.7 | 11.9 | -0.5 | -0.1 | -3.8 | -7.1 | 1.9 | 2.3 |
| Price to sales | 22.9 | 25.9 | 355.6 | — | 3.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 25 Jan 2024
- 80-to-1 reverse split · 24 Feb 2023
- 7-for-5 split · 29 Jun 2009
- 8-for-5 split · 11 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.