3.50
-0.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 29.11bn
FY2016FY2025
Net income
THB 601.1m
FY2016FY2025
Free cash flow
THB 428.4m
FY2016FY2025
Shareholders' equity
THB 13.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 29.11bn | THB 30.99bn | THB 31.22bn | THB 31.32bn | THB 25.78bn | THB 18.78bn | THB 17.87bn | THB 18.45bn | THB 18.58bn | THB 18.54bn |
| Gross profit | THB 4.19bn | THB 5.31bn | THB 4.90bn | THB 4.89bn | THB 5.21bn | THB 3.04bn | THB 2.96bn | THB 2.68bn | THB 3.02bn | THB 2.89bn |
| Operating income | THB 841.6m | THB 1.40bn | THB 1.29bn | THB 1.31bn | THB 2.50bn | THB 1.15bn | THB 1.16bn | THB 860.5m | THB 1.48bn | THB 1.44bn |
| Net income | THB 601.1m | THB 674.1m | THB 585.3m | THB 774.1m | THB 1.82bn | THB 726.7m | THB 725.5m | THB 438.8m | THB 907.7m | THB 831.4m |
| Diluted earnings per share | 0.18 | 0.20 | 0.18 | 0.24 | 0.49 | 0.20 | 0.25 | 0.12 | 0.54 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 34.37bn | THB 33.57bn | THB 33.98bn | THB 33.32bn | THB 27.23bn | THB 20.77bn | THB 18.15bn | THB 16.67bn | THB 16.57bn | THB 15.63bn |
| Cash and short-term investments | THB 144.8m | THB 124.4m | THB 296.0m | THB 160.3m | THB 301.0m | THB 99.5m | THB 204.1m | THB 167.2m | THB 105.4m | THB 67.9m |
| Total liabilities | THB 20.97bn | THB 20.74bn | THB 21.81bn | THB 21.72bn | THB 16.35bn | THB 13.68bn | THB 11.69bn | THB 11.88bn | THB 11.81bn | THB 11.81bn |
| Debt | THB 16.44bn | THB 17.37bn | THB 17.79bn | THB 17.09bn | THB 12.17bn | THB 10.65bn | THB 9.11bn | THB 9.68bn | THB 8.82bn | THB 9.51bn |
| Shareholders' equity | THB 13.41bn | THB 12.83bn | THB 12.18bn | THB 11.60bn | THB 10.88bn | THB 7.09bn | THB 6.46bn | THB 4.79bn | THB 4.76bn | THB 3.38bn |
| Shares outstanding | 3,383m | 3,383m | 3,230m | 3,229m | 3,705m | 3,588m | 2,937m | 3,588m | 1,673m | 2,991m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.03bn | THB 1.40bn | THB 1.95bn | −THB 45.6m | −THB 660.7m | −THB 59.1m | THB 588.3m | THB 852.4m | THB 1.99bn | −THB 1.03bn |
| Capital spending | −THB 1.60bn | −THB 1.09bn | −THB 2.44bn | −THB 4.64bn | −THB 2.57bn | −THB 1.54bn | −THB 1.17bn | −THB 1.11bn | −THB 1.15bn | −THB 569.0m |
| Free cash flow | THB 428.4m | THB 314.3m | −THB 493.4m | −THB 4.69bn | −THB 3.23bn | −THB 1.60bn | −THB 580.8m | −THB 255.0m | THB 841.3m | −THB 1.60bn |
| Dividends paid | −THB 17.1m | −THB 15.6m | −THB 20.2m | −THB 53.8m | −THB 20.1m | −THB 34.4m | −THB 2.51bn | −THB 403.0m | −THB 403.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.79bn | THB 8.10bn | THB 7.00bn | THB 6.75bn | THB 7.28bn | THB 8.08bn | THB 7.62bn | THB 7.39bn |
| Gross profit | THB 1.54bn | THB 1.42bn | THB 1.13bn | THB 1.19bn | THB 1.31bn | THB 1.42bn | THB 1.28bn | THB 1.21bn |
| Operating income | THB 387.2m | THB 322.1m | THB 113.0m | THB 219.0m | THB 293.7m | THB 424.6m | THB 322.8m | THB 235.6m |
| Net income | THB 305.4m | THB 250.7m | THB 96.8m | THB 102.1m | THB 157.2m | THB 245.1m | THB 160.1m | THB 77.1m |
| Diluted earnings per share | 0.09 | 0.07 | 0.03 | 0.03 | 0.05 | 0.07 | 0.05 | 0.02 |
| Cash from operations | THB 314.0m | THB 716.0m | −THB 370.0m | THB 345.0m | THB 484.0m | THB 1.57bn | THB 962.0m | THB 419.0m |
| Capital spending | −THB 116.0m | −THB 268.0m | −THB 289.0m | −THB 391.0m | −THB 418.0m | −THB 520.0m | −THB 493.0m | −THB 480.0m |
| Free cash flow | THB 198.0m | THB 448.0m | −THB 659.0m | −THB 46.0m | THB 66.0m | THB 1.05bn | THB 469.0m | −THB 61.0m |
| Total assets | — | THB 34.82bn | THB 34.37bn | THB 33.83bn | THB 33.67bn | THB 34.00bn | THB 33.57bn | THB 33.89bn |
| Cash and short-term investments | — | THB 124.4m | THB 144.8m | THB 145.7m | THB 302.4m | THB 141.2m | THB 124.4m | THB 202.7m |
| Debt | — | THB 15.98bn | THB 16.44bn | THB 15.77bn | THB 15.88bn | THB 15.76bn | THB 16.79bn | THB 17.34bn |
| Shareholders' equity | — | THB 13.67bn | THB 13.41bn | THB 13.32bn | THB 13.21bn | THB 13.07bn | THB 12.83bn | THB 12.66bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 17.1% | 15.7% | 15.6% | 20.2% | 16.2% |
| Operating margin | 2.9% | 4.5% | 4.1% | 4.2% | 9.7% | 6.1% |
| Net margin | 2.1% | 2.2% | 1.9% | 2.5% | 7.1% | 3.9% |
| Return on equity | 4.5% | 5.3% | 4.8% | 6.7% | 16.7% | 10.2% |
| Return on assets | 1.7% | 2.0% | 1.7% | 2.3% | 6.7% | 3.5% |
| Free cash flow yield | 28.9% | 19.8% | 36.5% | 38.3% | 13.9% | 11.1% |
| Revenue growth | -6.1% | -0.7% | -0.3% | 21.5% | 37.3% | 5.1% |
| Earnings growth | -10.8% | 15.2% | -24.4% | -57.4% | 150.2% | 0.2% |
| Current ratio | 0.92x | 0.94x | 0.95x | 0.95x | 1.05x | 0.91x |
| Debt to equity | 1.23x | 1.31x | 1.42x | 1.43x | 1.10x | 1.48x |
| Equity ratio | 39.0% | 38.2% | 35.8% | 34.8% | 40.0% | 34.1% |
| Interest coverage | 1.95x | 2.40x | 2.27x | 3.73x | 9.71x | 4.69x |
| Buybacks as a share of market value | 0.0% | -4.8% | -0.0% | 12.8% | -3.3% | -22.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 9.2% | 5.6% |
| Operating income | -13.6% | -6.0% | 2.2% |
| Net income | -8.1% | -3.7% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 15.7% | 16.5% | 15.9% |
| Operating margin | 3.7% | 3.9% | 5.1% | 5.5% |
| Net margin | 2.1% | 2.1% | 3.1% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 42.4 | 64.0 | 53.0 | 34.0 | 45.7 | 22.4 |
| Price to sales | 0.4 | 0.9 | 1.2 | 1.3 | 2.4 | 1.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 5 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.005 | 0.005 | 0.006 | 0.018 | 0.006 | 0.012 |
- 26-for-25 split · 5 Mar 2026
- 1.048-for-1 split · 4 Mar 2025
- 1.045-for-1 split · 4 Mar 2024
- 17-for-16 split · 8 Mar 2023
- 6-for-5 split · 4 Mar 2022
- 13-for-12 split · 3 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.