D 
0.62
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 609.0m
FY2016FY2025
Net income
THB 59.6m
FY2016FY2025
Free cash flow
THB 42.4m
FY2016FY2025
Shareholders' equity
THB 958.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 609.0m | THB 645.4m | THB 678.2m | THB 537.2m | THB 1.02bn | THB 1.61bn | THB 789.9m | THB 666.4m | THB 367.6m | THB 384.9m |
| Gross profit | THB 210.1m | THB 206.8m | THB 271.8m | THB 140.5m | THB 434.6m | THB 754.4m | THB 409.9m | THB 409.9m | THB 197.4m | THB 181.4m |
| Operating income | THB 27.1m | THB 43.5m | THB 56.9m | −THB 417.1m | THB 271.5m | THB 330.8m | THB 87.8m | THB 311.4m | THB 138.1m | THB 131.8m |
| Net income | THB 59.6m | −THB 159.3m | THB 7.2m | −THB 345.1m | THB 233.1m | THB 141.2m | THB 86.7m | THB 305.3m | THB 138.8m | THB 128.9m |
| Diluted earnings per share | 0.13 | -0.35 | 0.02 | -0.84 | 0.57 | 0.34 | 0.21 | 0.74 | 0.46 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.15bn | THB 1.29bn | THB 1.46bn | THB 1.29bn | THB 1.63bn | THB 1.73bn | THB 1.57bn | THB 1.41bn | THB 369.9m | THB 284.6m |
| Cash and short-term investments | THB 290.0m | THB 223.1m | THB 68.0m | THB 30.3m | THB 161.7m | THB 143.0m | THB 82.4m | THB 436.8m | THB 47.4m | THB 78.2m |
| Total liabilities | THB 200.1m | THB 394.4m | THB 377.6m | THB 397.3m | THB 364.7m | THB 508.6m | THB 336.3m | THB 222.4m | THB 107.6m | THB 60.9m |
| Debt | THB 70.3m | THB 46.1m | THB 168.7m | THB 229.1m | THB 183.3m | THB 205.1m | THB 176.9m | THB 12.2m | THB 51.1m | THB 19.1m |
| Shareholders' equity | THB 958.3m | THB 898.6m | THB 1.06bn | THB 887.2m | THB 1.28bn | THB 1.21bn | THB 1.22bn | THB 1.18bn | THB 262.3m | THB 223.7m |
| Shares outstanding | 450m | 450m | 450m | 411m | 410m | 410m | 410m | 410m | 300m | 410m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 91.3m | THB 34.8m | THB 22.8m | −THB 130.7m | THB 145.0m | THB 321.3m | −THB 42.8m | THB 64.9m | THB 156.7m | THB 145.1m |
| Capital spending | −THB 48.9m | −THB 22.5m | −THB 18.1m | −THB 63.3m | −THB 182.9m | −THB 127.6m | −THB 289.4m | −THB 38.1m | −THB 116.9m | −THB 88.5m |
| Free cash flow | THB 42.4m | THB 12.3m | THB 4.7m | −THB 194.0m | −THB 37.9m | THB 193.7m | −THB 332.2m | THB 26.8m | THB 39.8m | THB 56.6m |
| Dividends paid | — | — | — | — | — | −THB 143.5m | −THB 180.4m | −THB 261.0m | −THB 160.0m | −THB 40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 122.2m | THB 119.9m | THB 141.8m | THB 145.2m | THB 150.9m | THB 171.1m | THB 150.2m | THB 172.1m |
| Gross profit | THB 37.6m | THB 37.8m | THB 45.0m | THB 53.8m | THB 52.1m | THB 59.1m | THB 47.0m | THB 66.8m |
| Operating income | THB 71,000 | −THB 20.7m | THB 2.0m | THB 5.2m | THB 9.8m | THB 20.0m | −THB 288,572 | THB 21.9m |
| Net income | THB 941,000 | −THB 21.9m | THB 12.8m | THB 10.0m | THB 9.6m | THB 27.2m | THB 4.2m | THB 7.4m |
| Diluted earnings per share | 0.00 | -0.05 | 0.03 | 0.02 | 0.02 | 0.06 | 0.01 | 0.02 |
| Cash from operations | THB 19.0m | −THB 76.0m | THB 18.0m | THB 15.0m | THB 33.0m | THB 24.0m | THB 29.0m | −THB 15.0m |
| Capital spending | −THB 2.0m | −THB 53.0m | −THB 7.0m | −THB 24.0m | −THB 8.0m | −THB 23.0m | −THB 14.0m | −THB 6.0m |
| Free cash flow | THB 17.0m | −THB 129.0m | THB 11.0m | −THB 9.0m | THB 25.0m | THB 1.0m | THB 15.0m | −THB 21.0m |
| Total assets | THB 1.12bn | THB 1.13bn | THB 1.15bn | THB 1.11bn | THB 1.11bn | THB 1.10bn | THB 1.29bn | THB 1.23bn |
| Cash and short-term investments | — | — | THB 290.0m | THB 253.7m | THB 260.2m | THB 223.1m | THB 223.1m | THB 141.2m |
| Debt | THB 50.7m | THB 53.9m | THB 70.3m | THB 45.2m | THB 57.1m | THB 45.0m | THB 45.8m | THB 64.3m |
| Shareholders' equity | THB 917.9m | THB 939.5m | THB 958.3m | THB 945.4m | THB 935.4m | THB 925.8m | THB 898.6m | THB 894.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | -17.7% | 13.6% |
| Operating income | — | -39.4% | -5.4% |
| Net income | — | -15.9% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 33.6% | 39.6% | 43.9% |
| Operating margin | 5.6% | -11.7% | 6.1% | 13.8% |
| Net margin | -8.0% | -17.7% | -1.2% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | -4.7 | 231.9 | -5.2 | 19.7 | 25.5 | 34.5 | 18.3 |
| Price to sales | 1.2 | 1.2 | 2.5 | 3.3 | 4.5 | 2.2 | 3.8 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2020.
| FY2020 | FY2018 | |
|---|---|---|
| Paid in the year | 0.05 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.