D
64.20p
+0.31%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£764.9m
FY2017FY2026
Net income
£23.8m
FY2017FY2026
Free cash flow
£116.3m
FY2017FY2026
Shareholders' equity
£361.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £764.9m | £787.6m | £877.1m | £1.00bn | £908.3m | £773.0m | £672.2m | £454.4m | £348.6m | £2.9m |
| Gross profit | £506.0m | £511.7m | £575.2m | £618.1m | £578.8m | £470.5m | £401.5m | £260.6m | £186.0m | £1.5m |
| Operating income | £73.4m | £56.1m | £126.4m | £180.8m | £228.1m | £112.5m | £142.5m | £68.0m | £40.2m | £331,000 |
| Net income | £23.8m | £4.5m | £69.2m | £128.9m | £181.2m | £34.7m | £74.8m | £17.2m | −£5.7m | −£113,000 |
| Diluted earnings per share | 0.02 | 0.00 | 0.07 | 0.13 | 0.18 | 0.03 | 0.21 | 0.05 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £877.3m | £889.8m | £952.4m | £992.6m | £859.1m | £652.8m | £656.5m | £450.2m | £445.8m | £4.2m |
| Cash and short-term investments | £180.3m | £155.9m | £111.1m | £157.5m | £228.0m | £113.6m | £117.2m | £58.4m | £86.4m | £672,000 |
| Total liabilities | £515.8m | £523.4m | £584.2m | £588.4m | £530.9m | £502.1m | £586.0m | £458.6m | £475.2m | £4.4m |
| Debt | £393.5m | £404.1m | £477.0m | £451.8m | £393.8m | £366.4m | £182.7m | £74.3m | £76.7m | £3.9m |
| Shareholders' equity | £361.5m | £366.4m | £368.2m | £404.2m | £328.2m | £150.7m | £70.5m | −£8.4m | −£29.4m | −£180,000 |
| Shares outstanding | 977m | 966m | 945m | 1,002m | 1,004m | 1,003m | 350m | 350m | 500m | 500m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £125.5m | £196.3m | £167.9m | £77.3m | £184.4m | £121.4m | £121.4m | £56.0m | £46.0m | £344,000 |
| Capital spending | −£9.2m | −£18.7m | −£28.4m | −£51.4m | −£25.0m | −£21.9m | −£21.9m | −£17.1m | −£16.4m | −£67,000 |
| Free cash flow | £116.3m | £177.6m | £139.5m | £25.9m | £159.4m | £99.5m | £99.5m | £38.9m | £29.6m | £277,000 |
| Dividends paid | −£24.6m | −£9.5m | −£57.8m | −£58.4m | −£12.2m | −£51.3m | −£12.2m | −£12.2m | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £442.9m | £322.0m | £463.0m | £324.6m | £481.3m | £395.8m | £581.7m | £290.9m |
| Gross profit | £261.6m | £210.3m | £268.2m | £207.7m | £320.3m | £217.0m | £329.4m | £180.2m |
| Operating income | £73.3m | £29.0m | £63.5m | −£6.2m | £157.2m | £39.7m | £124.7m | £69.9m |
| Net income | £33.8m | −£10.0m | £25.3m | −£20.8m | £50.2m | £19.0m | £84.2m | £42.1m |
| Diluted earnings per share | 0.03 | -0.01 | 0.03 | -0.02 | 0.05 | 0.02 | 0.08 | 0.04 |
| Cash from operations | £141.0m | −£7.0m | £161.0m | £35.0m | £191.0m | −£24.0m | £99.0m | £50.0m |
| Capital spending | −£5.0m | −£6.0m | −£7.0m | −£11.0m | −£12.0m | −£16.0m | −£31.0m | −£13.0m |
| Free cash flow | £136.0m | −£13.0m | £154.0m | £24.0m | £179.0m | −£40.0m | £68.0m | £37.0m |
| Total assets | £877.3m | £865.4m | £889.8m | £932.4m | £952.4m | £1.03bn | £992.6m | £992.6m |
| Cash and short-term investments | £180.3m | £95.7m | £155.9m | £94.9m | £111.1m | £45.7m | £157.5m | £157.5m |
| Debt | £293.8m | £347.5m | £294.6m | £397.9m | £333.3m | £362.6m | £327.5m | — |
| Shareholders' equity | £361.5m | £329.1m | £366.4m | £334.5m | £368.2m | £363.6m | £404.2m | £404.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | -0.2% | 12.7% |
| Operating income | -26.0% | -8.2% | 10.8% |
| Net income | -43.1% | -7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.6% | 64.5% | 63.8% | 61.9% |
| Operating margin | 8.3% | 12.7% | 15.2% | 15.5% |
| Net margin | 1.8% | 6.6% | 8.7% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 26.4 | 164.4 | 9.9 | 6.9 | 10.6 | 123.7 |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.9 | 2.1 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.026 | 0.018 | 0.058 | 0.058 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.