D
78.30
+8.03%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$901.4m
FY2018FY2025
Net income
$259.3m
FY2018FY2025
Free cash flow
$41.1m
FY2018FY2025
Shareholders' equity
−$28.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $901.4m | $780.6m | $692.9m | $576.3m | $428.6m | $318.4m | $254.8m | $203.1m |
| Gross profit | $539.6m | $465.9m | $408.9m | $364.4m | $258.0m | $172.8m | $132.6m | $106.1m |
| Research and development | $161.6m | $142.5m | $140.4m | $143.9m | $115.7m | $75.0m | $60.0m | $44.9m |
| Operating income | $157.0m | $91.0m | $11.9m | −$25.7m | −$14.5m | −$29.0m | −$30.2m | −$28.5m |
| Net income | $259.3m | $84.5m | $19.4m | −$27.8m | −$19.5m | −$43.6m | −$40.4m | −$36.0m |
| Diluted earnings per share | 2.46 | 0.90 | 0.21 | -0.29 | -0.18 | -0.50 | -1.06 | -1.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $1.84bn | $1.64bn | $1.46bn | $1.82bn | $2.10bn | $430.3m | $302.5m | $245.1m |
| Cash and short-term investments | $254.5m | $428.4m | $411.8m | $864.2m | $1.71bn | $100.3m | $32.9m | $30.0m |
| Total liabilities | $1.87bn | $1.84bn | $1.77bn | $1.77bn | $1.52bn | $502.3m | $251.5m | $178.7m |
| Debt | $1.44bn | $1.49bn | $1.49bn | $1.47bn | $1.46bn | $259.7m | $191.1m | $135.9m |
| Shareholders' equity | −$28.7m | −$203.0m | −$313.7m | $47.6m | $578.2m | −$72.1m | $51.0m | −$56.9m |
| Shares outstanding | 105m | 94m | 92m | 96m | 108m | 87m | 38m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $309.6m | $282.7m | $234.9m | $195.2m | $133.1m | $58.5m | $39.9m | $38.0m |
| Capital spending | −$268.5m | −$186.5m | −$124.8m | −$120.2m | −$109.1m | −$115.8m | −$70.4m | −$61.3m |
| Free cash flow | $41.1m | $96.2m | $110.1m | $74.9m | $24.0m | −$57.3m | −$30.5m | −$23.3m |
| Dividends paid | — | — | −$43.4m | — | −$1.48bn | −$1.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $281.2m | $257.9m | $242.4m | $229.6m | $218.7m | $210.7m | $204.9m | $198.5m |
| Gross profit | $154.7m | $144.7m | $142.3m | $136.9m | $130.9m | $129.4m | $117.1m | $119.4m |
| Operating income | $29.4m | $36.6m | $38.8m | $47.9m | $35.6m | $37.6m | $32.5m | $24.6m |
| Net income | $35.4m | $15.8m | $25.7m | $158.4m | $37.0m | $38.2m | $18.3m | $32.9m |
| Diluted earnings per share | 0.28 | 0.12 | 0.24 | 1.50 | 0.35 | 0.36 | 0.19 | 0.35 |
| Cash from operations | $156.0m | $46.0m | $57.0m | $95.0m | $92.0m | $64.0m | $71.0m | $73.0m |
| Capital spending | −$93.0m | −$44.0m | −$165.0m | −$38.0m | −$33.0m | −$64.0m | −$47.0m | −$59.0m |
| Free cash flow | $63.0m | $2.0m | −$108.0m | $57.0m | $59.0m | $0 | $24.0m | $14.0m |
| Total assets | $3.12bn | $2.57bn | $1.84bn | $1.73bn | $1.72bn | $1.64bn | $1.64bn | $1.53bn |
| Cash and short-term investments | $767.0m | $741.4m | $254.5m | $236.6m | $387.7m | $360.4m | $428.4m | $439.9m |
| Debt | $1.05bn | $1.09bn | $1.44bn | $1.43bn | $1.59bn | $1.58bn | $1.56bn | $1.55bn |
| Shareholders' equity | $930.7m | $887.4m | −$28.7m | −$69.6m | −$175.2m | −$210.7m | −$203.0m | −$211.7m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 59.7% | 59.0% | 63.2% | 60.2% | 54.3% |
| Operating margin | 24.9% | 13.7% | 5.2% | -2.7% | -3.4% | -9.1% |
| Net margin | 28.8% | 10.8% | 2.8% | -4.8% | -4.6% | -13.7% |
| Return on equity | -903.7% | -41.6% | -6.2% | -58.4% | -3.4% | 60.4% |
| Return on assets | 14.1% | 5.2% | 1.3% | -1.5% | -0.9% | -10.1% |
| Free cash flow yield | 4.1% | 3.7% | 2.9% | 2.4% | 1.7% | 1.5% |
| Revenue growth | 15.5% | 12.7% | 20.2% | 34.5% | 34.6% | 24.9% |
| Earnings growth | 206.8% | 335.3% | -169.8% | 42.6% | -55.2% | 7.9% |
| Current ratio | 0.69x | 2.45x | 2.61x | 5.72x | 30.39x | 1.75x |
| Debt to equity | -50.02x | -7.71x | -4.99x | 32.12x | 2.58x | -3.60x |
| Equity ratio | -1.6% | -12.4% | -21.5% | 2.6% | 27.5% | -16.8% |
| Interest coverage | 12.52x | 11.72x | 3.99x | -1.84x | -3.86x | -2.13x |
| R&D as a share of sales | 17.9% | 18.3% | 20.3% | 25.0% | 27.0% | 23.5% |
| Buybacks as a share of market value | -11.6% | -2.6% | 4.6% | 10.6% | -23.9% | -129.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 23.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.8% | 60.3% | 59.7% | — |
| Operating margin | 14.7% | 7.9% | 5.2% | — |
| Net margin | 20.4% | 11.4% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 19.6 | 38.1 | 174.0 | -88.4 | -444.6 |
| Price to sales | 5.7 | 4.2 | 4.9 | 4.4 | 20.4 |
Market value over time
31 Mar 2021 to 9 Oct 2026, in USD
$2.08bn$17.06bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 32% | -5% | 39% | -64% | 72% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.