D 
226.00
+3.43%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.46bn
FY2017FY2026
Net income
€105.8m
FY2017FY2026
Free cash flow
€192.1m
FY2017FY2026
Shareholders' equity
€480.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.46bn | €2.30bn | €1.82bn | €1.42bn | €705.2m | €253.5m | €935.4m | €847.8m | €861.4m | €913.5m |
| Operating income | €218.9m | €187.5m | €151.0m | €91.8m | €41.4m | −€27.3m | €4.0m | €50.5m | €57.0m | €59.4m |
| Net income | €105.8m | €92.4m | €66.2m | €33.6m | €11.0m | −€35.5m | −€24.9m | €26.4m | €24.4m | €20.8m |
| Diluted earnings per share | 9.63 | 8.42 | 6.04 | 3.38 | 1.13 | -3.64 | -2.55 | 2.71 | 2.50 | 2.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.27bn | €1.22bn | €1.19bn | €1.00bn | €869.0m | €858.0m | €1.09bn | €588.5m | €573.1m | €621.4m |
| Total liabilities | €702.6m | €759.6m | €865.5m | €802.2m | €733.0m | €698.5m | €883.5m | €331.0m | €324.7m | €365.6m |
| Debt | €800,000 | €343.0m | €493.1m | €505.6m | €520.4m | €567.4m | €652.9m | €152.2m | €151.6m | €198.6m |
| Shareholders' equity | €480.7m | €400.2m | €296.7m | €171.0m | €114.1m | €126.6m | €162.2m | €209.8m | €200.8m | €204.9m |
| Shares outstanding | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €244.1m | €173.9m | €179.7m | €114.1m | €66.5m | €27.5m | €102.7m | €54.9m | €42.4m | €56.4m |
| Capital spending | −€51.9m | −€68.4m | −€76.5m | −€37.3m | −€15.8m | −€34.2m | −€94.9m | −€41.5m | −€75.1m | −€58.6m |
| Free cash flow | €192.1m | €105.5m | €103.2m | €76.8m | €50.8m | −€6.7m | €7.8m | €13.5m | −€32.7m | −€2.2m |
| Dividends paid | −€22.0m | — | −€10.3m | — | — | — | −€8.3m | −€8.3m | −€8.3m | −€8.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €642.1m | €594.5m | €630.3m | €625.1m | €611.7m | €524.0m | €643.0m | €579.7m |
| Operating income | €56.1m | €57.1m | €56.0m | €53.8m | €52.0m | €49.6m | €55.6m | €46.2m |
| Net income | €31.2m | €21.2m | €31.1m | €26.7m | €26.8m | €19.5m | €28.8m | €25.6m |
| Diluted earnings per share | 2.84 | 1.93 | 2.84 | 2.43 | 2.44 | 1.77 | 2.62 | 2.33 |
| Cash from operations | €50.0m | €44.0m | €78.0m | €88.0m | €32.0m | €38.0m | €31.0m | €91.0m |
| Capital spending | −€13.0m | −€10.0m | −€11.0m | −€13.0m | −€16.0m | −€8.0m | −€23.0m | −€14.0m |
| Free cash flow | €37.0m | €34.0m | €67.0m | €75.0m | €16.0m | €30.0m | €8.0m | €77.0m |
| Total assets | €1.37bn | €1.27bn | €1.26bn | €1.27bn | €1.20bn | €1.22bn | €1.33bn | €1.26bn |
| Debt | €410,000 | €800,000 | €780,000 | €2.9m | €9.1m | €11.4m | €72.9m | €80.3m |
| Shareholders' equity | €516.0m | €480.7m | €448.4m | €417.4m | €412.7m | €400.2m | €378.8m | €341.6m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 7.7% | 7.0% | 4.9% | 17.4% | -2.6% |
| Net margin | 4.3% | 4.0% | 3.6% | 2.4% | -13.7% | -1.7% |
| Return on equity | 22.0% | 23.1% | 22.3% | 19.7% | -27.4% | -9.6% |
| Return on assets | 7.9% | 7.6% | 5.6% | 3.3% | -4.0% | -1.4% |
| Free cash flow yield | 13.6% | 10.7% | 11.3% | 6.7% | 3.2% | 9.9% |
| Revenue growth | 7.1% | 26.3% | 28.2% | 460.0% | -72.9% | 10.3% |
| Earnings growth | 14.4% | 39.6% | 96.8% | -197.1% | 121.8% | -142.3% |
| Current ratio | 1.44x | 1.20x | 1.13x | 1.70x | 2.12x | 1.36x |
| Debt to equity | 0.11x | 0.30x | 0.96x | 2.10x | 3.03x | 2.43x |
| Equity ratio | 35.8% | 32.9% | 24.9% | 16.9% | 14.8% | 14.9% |
| Interest coverage | 9.13x | 7.38x | 4.78x | 3.47x | 2.10x | -1.13x |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.0% | -12.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 57.6% | 10.4% |
| Operating income | 33.6% | — | 14.4% |
| Net income | 46.5% | — | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 8.1% | 7.4% | 6.6% |
| Net margin | 4.2% | 3.7% | 3.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.2 | 24.4 | 29.8 | 39.8 | 78.5 | -20.3 | -26.2 | 31.7 | 32.3 | 22.1 |
| Price to sales | 0.9 | 1.0 | 1.1 | 0.9 | 1.2 | 2.9 | 0.7 | 1.0 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Jul 2025.
| FY2026 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 1.00 | 0.85 | 1.70 | 0.85 | 0.35 | 0.85 | 0.50 |
- 4-for-1 split · 17 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.