D 
12,030.00
+3.00%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 6.03bn
FY2014FY2024
Net income
ILS 173.6m
FY2014FY2024
Free cash flow
ILS 188.9m
FY2014FY2024
Shareholders' equity
ILS 767.0m
FY2014FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 6.03bn | ILS 5.42bn | ILS 4.49bn | ILS 4.06bn | ILS 3.85bn | ILS 4.55bn | ILS 4.41bn | ILS 4.23bn | ILS 2.84bn |
| Gross profit | ILS 253.0m | ILS 279.2m | ILS 278.9m | ILS 198.1m | ILS 170.3m | ILS 302.9m | ILS 276.8m | ILS 282.9m | ILS 198.3m |
| Operating income | ILS 190.1m | ILS 222.3m | ILS 218.2m | ILS 163.5m | ILS 123.8m | ILS 200.8m | ILS 172.5m | ILS 220.5m | ILS 122.1m |
| Net income | ILS 173.6m | ILS 196.1m | ILS 175.3m | ILS 213.3m | ILS 156.6m | ILS 135.9m | ILS 122.1m | ILS 148.3m | ILS 82.4m |
| Diluted earnings per share | 5.44 | 6.21 | 5.57 | 6.85 | 5.05 | 4.39 | 3.94 | 4.79 | 2.90 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 2.74bn | ILS 2.49bn | ILS 2.30bn | ILS 2.26bn | ILS 5.85bn | ILS 5.90bn | ILS 5.84bn | — | ILS 4.09bn |
| Cash and short-term investments | ILS 729.7m | ILS 648.1m | ILS 549.3m | ILS 481.6m | ILS 673.6m | ILS 657.3m | ILS 689.1m | — | ILS 714.9m |
| Total liabilities | ILS 1.97bn | ILS 1.73bn | ILS 1.59bn | ILS 1.63bn | ILS 5.06bn | ILS 5.05bn | ILS 4.98bn | — | ILS 3.59bn |
| Debt | ILS 130.0m | ILS 110.0m | ILS 84.1m | ILS 93.2m | ILS 2.51bn | ILS 2.48bn | ILS 2.53bn | — | ILS 1.37bn |
| Shareholders' equity | ILS 767.0m | ILS 759.2m | ILS 704.9m | ILS 629.5m | ILS 792.6m | ILS 847.1m | ILS 856.8m | — | ILS 501.9m |
| Shares outstanding | 32m | 32m | 31m | 31m | 31m | 31m | 31m | 31m | 28m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 255.5m | ILS 269.6m | ILS 155.6m | ILS 203.7m | −ILS 7.7m | ILS 453.1m | ILS 294.2m | −ILS 785.2m | −ILS 76.1m |
| Capital spending | −ILS 66.6m | −ILS 40.3m | −ILS 65.4m | −ILS 25.8m | −ILS 16.9m | −ILS 29.6m | −ILS 14.3m | −ILS 18.9m | −ILS 26.1m |
| Free cash flow | ILS 188.9m | ILS 229.2m | ILS 90.2m | ILS 177.9m | −ILS 24.7m | ILS 423.5m | ILS 279.8m | −ILS 804.1m | −ILS 102.2m |
| Dividends paid | −ILS 160.0m | −ILS 155.0m | −ILS 90.0m | −ILS 90.0m | — | — | — | — | −ILS 72.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.61bn | ILS 1.70bn | ILS 1.63bn | ILS 1.63bn | ILS 1.62bn | ILS 1.41bn | ILS 1.38bn | ILS 1.29bn |
| Gross profit | ILS 71.1m | ILS 60.7m | ILS 63.7m | ILS 64.1m | ILS 66.7m | ILS 60.5m | ILS 61.8m | ILS 61.8m |
| Operating income | ILS 53.8m | ILS 43.8m | ILS 46.9m | ILS 50.8m | ILS 49.7m | ILS 44.3m | ILS 45.2m | ILS 44.8m |
| Net income | ILS 41.9m | ILS 40.6m | ILS 42.3m | ILS 43.3m | ILS 45.2m | ILS 42.2m | ILS 42.9m | ILS 40.9m |
| Diluted earnings per share | 1.26 | 1.29 | 1.33 | 1.32 | 1.43 | 1.34 | 1.35 | 1.30 |
| Total assets | ILS 2.85bn | ILS 2.68bn | ILS 2.72bn | ILS 2.74bn | ILS 2.76bn | ILS 2.58bn | ILS 2.69bn | ILS 2.49bn |
| Cash and short-term investments | ILS 334.5m | ILS 296.8m | ILS 439.9m | ILS 729.7m | ILS 427.1m | ILS 473.3m | ILS 642.5m | ILS 648.1m |
| Debt | ILS 71.0m | ILS 73.0m | ILS 74.5m | ILS 79.0m | ILS 72.7m | ILS 54.4m | ILS 56.4m | ILS 58.7m |
| Shareholders' equity | ILS 917.3m | ILS 772.0m | ILS 782.3m | ILS 767.0m | ILS 780.9m | ILS 768.7m | ILS 763.6m | ILS 759.2m |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 4.2% | 5.2% | 6.2% | 4.9% | 5.8% |
| Operating margin | 3.4% | 3.8% | 4.8% | 5.2% | 4.3% | 3.2% |
| Net margin | 2.6% | 2.9% | 3.6% | 3.9% | 5.3% | 4.1% |
| Return on equity | 18.6% | 22.6% | 25.8% | 24.9% | 33.9% | 19.5% |
| Return on assets | 5.2% | 6.3% | 7.9% | 7.6% | 9.5% | 2.7% |
| Free cash flow yield | -0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Revenue growth | 8.0% | 11.3% | 20.7% | 10.5% | 5.4% | 14.5% |
| Earnings growth | -2.9% | -11.4% | 11.8% | -17.8% | 36.2% | 148.0% |
| Current ratio | 1.24x | 1.24x | 1.29x | 1.25x | 1.21x | 1.08x |
| Debt to equity | 0.05x | 0.07x | 0.07x | 0.05x | 0.07x | 1.50x |
| Equity ratio | 27.8% | 28.0% | 30.5% | 30.7% | 27.9% | 13.7% |
| Interest coverage | 33.82x | 49.62x | 31.05x | 38.84x | 47.77x | 9.52x |
| Buybacks as a share of market value | -4.1% | -1.2% | -0.4% | -0.9% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 5.8% | — |
| Operating income | 5.2% | -1.1% | — |
| Net income | -6.6% | 5.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 5.0% | 5.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 21.4 | 16.0 | 15.4 | 13.8 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Oct 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 4.976 | 5.10 | 5.119 | 4.01 | 2.894 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.