D 
20.60
+1.58%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.47bn
FY2016FY2025
Net income
−$25.2m
FY2016FY2025
Free cash flow
$102.9m
FY2016FY2025
Shareholders' equity
$1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.47bn | $666.8m | $667.5m | $1.38bn | $1.00bn | $614.9m | $971.3m | $829.3m | $347.4m | $201.8m |
| Operating income | $512.8m | $6.1m | $218.3m | $775.3m | $320.9m | −$62.5m | $203.3m | $376.8m | $521.1m | $6.1m |
| Net income | −$25.2m | −$27.1m | $18.6m | $384.9m | $203.9m | −$286.0m | $73.5m | $354.3m | $495.0m | −$35.3m |
| Diluted earnings per share | -0.03 | -0.03 | 0.02 | 0.39 | 0.21 | -0.29 | 0.08 | 0.36 | 0.51 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.00bn | $2.97bn | $2.64bn | $2.80bn | $2.95bn | $2.71bn | $3.27bn | $2.00bn | $1.42bn | $969.8m |
| Cash and short-term investments | $453.7m | $881.5m | $704.5m | $931.8m | $720.8m | $463.5m | $471.5m | $307.8m | $426.4m | $258.3m |
| Total liabilities | $4.67bn | $1.89bn | $1.40bn | $1.43bn | $1.93bn | $1.86bn | $2.11bn | $786.5m | $539.2m | $567.8m |
| Debt | $989.1m | $800.2m | $406.0m | $554.9m | $901.6m | $951.9m | $1.08bn | $594.1m | $390.4m | $361.7m |
| Shareholders' equity | $1.33bn | $1.08bn | $1.23bn | $1.37bn | $1.02bn | $845.6m | $1.16bn | $1.22bn | $875.9m | $402.0m |
| Shares outstanding | 975m | 975m | 975m | 975m | 975m | 975m | 975m | 975m | 975m | 975m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $590.6m | $413.0m | $194.1m | $1.06bn | $728.8m | $389.1m | $371.5m | $471.1m | $337.4m | $61.2m |
| Capital spending | −$487.7m | −$199.8m | −$283.3m | −$374.8m | −$280.6m | −$207.9m | −$407.9m | −$138.1m | −$130.4m | −$36.5m |
| Free cash flow | $102.9m | $213.2m | −$89.2m | $681.5m | $448.2m | $181.2m | −$36.4m | $333.0m | $207.0m | $24.7m |
| Dividends paid | −$151.2m | −$102.5m | −$92.0m | −$72.8m | −$22.2m | −$22.2m | −$46.6m | −$25.8m | −$25.8m | −$25.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $760.5m | $627.3m | $481.6m | $546.8m | $258.0m | $187.6m | $176.7m | $170.5m |
| Operating income | $447.0m | $280.0m | $177.1m | $221.8m | $85.8m | $28.0m | −$81.9m | $30.6m |
| Net income | $83.4m | $50.6m | −$34.1m | $19.9m | −$7.4m | −$3.6m | −$98.4m | $19.9m |
| Diluted earnings per share | 0.09 | 0.05 | -0.03 | 0.02 | -0.01 | -0.00 | -0.10 | 0.02 |
| Cash from operations | $517.0m | $298.0m | $590.0m | $441.0m | $2.0m | $90.0m | $79.0m | $103.0m |
| Capital spending | −$207.0m | −$107.0m | −$487.0m | −$357.0m | −$114.0m | −$74.0m | −$97.0m | −$98.0m |
| Free cash flow | $310.0m | $191.0m | $103.0m | $84.0m | −$112.0m | $16.0m | −$18.0m | $5.0m |
| Total assets | $6.24bn | $6.21bn | $6.00bn | $6.06bn | $6.26bn | $3.71bn | $2.97bn | $3.05bn |
| Cash and short-term investments | — | — | $436.2m | $531.5m | $788.1m | $1.47bn | $899.0m | $919.4m |
| Debt | $990.5m | $989.8m | $1.01bn | $1.00bn | $1.02bn | $1.08bn | $800.2m | $785.6m |
| Shareholders' equity | $1.36bn | $1.33bn | $1.33bn | $1.41bn | $1.43bn | $1.07bn | $1.08bn | $1.22bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 35.5% | 0.9% | 32.7% | 56.3% | 32.0% | -10.2% | — | — |
| Net margin | -1.7% | -4.1% | 2.8% | 28.0% | 20.3% | -46.5% | — | — |
| Return on equity | -1.9% | -2.5% | 1.5% | 28.1% | 20.0% | -33.8% | — | — |
| Return on assets | -0.4% | -0.9% | 0.7% | 13.7% | 6.9% | -10.6% | — | — |
| Free cash flow yield | — | — | 2.0% | 6.0% | 4.2% | 2.5% | 3.3% | 2.6% |
| Revenue growth | 121.1% | -0.1% | -51.5% | 37.1% | 63.3% | -36.7% | — | — |
| Earnings growth | -7.0% | -245.7% | -95.2% | 88.8% | -171.3% | -489.1% | — | — |
| Current ratio | 0.93x | 3.78x | 2.56x | 3.29x | 3.31x | 2.77x | — | — |
| Debt to equity | 0.74x | 0.73x | 0.32x | 0.41x | 0.87x | 1.11x | — | — |
| Equity ratio | 22.1% | 36.4% | 46.8% | 48.9% | 34.6% | 31.2% | — | — |
| Interest coverage | 68.00x | 1.85x | 18.34x | 13.48x | 4.32x | -0.72x | — | — |
| Buybacks as a share of market value | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 19.1% | 22.9% |
| Operating income | -12.9% | — | — |
| Net income | — | -38.5% | -19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.2% | 36.1% | 30.5% | 32.4% |
| Net margin | -2.4% | 8.4% | 4.6% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -67.0 | -41.0 | 57.5 | 3.3 | 5.5 | -2.5 |
| Price to sales | 1.1 | 1.7 | 1.6 | 0.9 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.405 | 1.175 | 1.00 | 0.70 | 0.20 | 0.40 | 0.20 |
- 4-for-1 split · 16 Jun 2006
- 21-for-20 split · 26 Oct 2005
- 1.05-for-1 split · 10 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.