GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Indoritel Makmur Internasional Tbk PT DNET.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

9,600

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.70trn

FY2016FY2025

Net income

IDR 1.26trn

FY2016FY2025

Free cash flow

−IDR 326.83bn

FY2016FY2025

Shareholders' equity

IDR 15.20trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 1.70trnIDR 1.43trnIDR 1.39trnIDR 1.14trnIDR 844.41bnIDR 488.89bnIDR 257.80bnIDR 129.79bnIDR 56.37bnIDR 22.66bn
Operating incomeIDR 292.31bnIDR 1.17trnIDR 935.18bnIDR 1.90trnIDR 1.57trnIDR 385.24bnIDR 575.64bnIDR 323.94bnIDR 199.91bnIDR 396.89bn
Net incomeIDR 1.26trnIDR 1.07trnIDR 721.04bnIDR 1.29trnIDR 926.92bnIDR 328.83bnIDR 523.05bnIDR 289.41bnIDR 208.36bnIDR 410.86bn
Diluted earnings per share88.5275.5850.8390.9265.3523.1836.8820.4014.6928.97

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 23.70trnIDR 21.36trnIDR 20.71trnIDR 18.92trnIDR 18.05trnIDR 17.22trnIDR 15.48trnIDR 14.53trnIDR 10.90trnIDR 8.34trn
Cash and short-term investmentsIDR 1.69trnIDR 2.36trnIDR 2.96trnIDR 4.41trnIDR 4.99trnIDR 5.22trnIDR 4.42trnIDR 4.48trnIDR 1.99trnIDR 108.04bn
Total liabilitiesIDR 8.21trnIDR 7.12trnIDR 7.64trnIDR 6.59trnIDR 6.83trnIDR 7.09trnIDR 5.95trnIDR 5.49trnIDR 2.43trnIDR 105.69bn
DebtIDR 7.09trnIDR 6.36trnIDR 6.37trnIDR 6.02trnIDR 6.41trnIDR 6.88trnIDR 5.85trnIDR 5.27trnIDR 2.23trnIDR 84.01bn
Shareholders' equityIDR 15.20trnIDR 13.97trnIDR 12.82trnIDR 12.14trnIDR 10.80trnIDR 9.88trnIDR 9.28trnIDR 8.91trnIDR 8.51trnIDR 8.23trn
Shares outstanding14,184m14,184m14,184m14,184m14,184m14,184m14,184m14,184m14,184m14,184m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 867.17bnIDR 199.50bnIDR 976.85bnIDR 1.29trnIDR 612.04bn−IDR 256.57bn−IDR 493.23bn−IDR 267.20bn−IDR 82.01bn−IDR 28.08bn
Capital spending−IDR 1.19trn−IDR 609.84bn−IDR 760.64bn−IDR 274.06bn−IDR 387.38bn−IDR 475.85bn−IDR 522.83bn−IDR 388.54bn−IDR 185.52bn−IDR 190.31bn
Free cash flow−IDR 326.83bn−IDR 410.35bnIDR 216.21bnIDR 1.02trnIDR 224.67bn−IDR 732.43bn−IDR 1.02trn−IDR 655.74bn−IDR 267.52bn−IDR 218.38bn
Dividends paid−IDR 70.92bn————————−IDR 28.37bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 446.81bnIDR 425.02bnIDR 475.25bnIDR 420.56bnIDR 421.97bnIDR 379.41bnIDR 369.64bnIDR 360.93bn
Operating incomeIDR 45.61bnIDR 60.63bnIDR 542.61bnIDR 74.62bnIDR 401.68bnIDR 245.53bnIDR 423.35bnIDR 332.13bn
Net incomeIDR 164.94bnIDR 233.62bnIDR 416.92bnIDR 298.00bnIDR 335.92bnIDR 204.74bnIDR 326.99bnIDR 300.18bn
Diluted earnings per share11.6316.4729.3921.0123.6814.4323.0521.16
Cash from operationsIDR 154.29bnIDR 54.84bnIDR 202.99bnIDR 226.35bn−IDR 10.52bnIDR 177.93bnIDR 200.04bnIDR 171.58bn
Capital spending−IDR 410.70bn−IDR 276.02bn−IDR 218.06bn−IDR 461.33bn−IDR 204.90bn−IDR 310.61bn−IDR 333.87bn−IDR 238.69bn
Free cash flow−IDR 256.41bn−IDR 221.18bn−IDR 15.06bn−IDR 234.97bn−IDR 215.43bn−IDR 132.67bn−IDR 133.84bn−IDR 67.11bn
Total assetsIDR 24.09trnIDR 23.73trnIDR 23.70trnIDR 22.39trnIDR 21.89trnIDR 21.90trnIDR 21.36trnIDR 21.48trn
Cash and short-term investmentsIDR 1.21trnIDR 1.11trnIDR 1.69trnIDR 2.15trnIDR 2.22trnIDR 2.45trnIDR 2.36trnIDR 2.88trn
DebtIDR 7.01trnIDR 6.89trnIDR 7.09trnIDR 6.47trnIDR 6.38trnIDR 6.23trnIDR 6.36trnIDR 6.44trn
Shareholders' equityIDR 15.61trnIDR 15.44trnIDR 15.20trnIDR 14.73trnIDR 14.51trnIDR 14.17trnIDR 13.97trnIDR 13.58trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin17.2%81.7%67.3%167.3%186.4%78.8%
Net margin74.0%75.1%51.9%113.3%109.8%67.3%
Return on equity8.3%7.7%5.6%10.6%8.6%3.3%
Return on assets5.3%5.0%3.5%6.8%5.1%1.9%
Free cash flow yield0.6%0.1%0.7%0.9%0.4%-0.2%
Revenue growth18.9%2.7%22.1%34.8%72.7%89.6%
Earnings growth17.1%48.7%-44.1%39.1%181.9%-37.1%
Current ratio1.37x2.07x1.96x1.20x4.71x7.94x
Debt to equity0.46x0.45x0.49x0.49x0.59x0.69x
Equity ratio64.1%65.4%61.9%64.2%59.8%57.3%
Interest coverage0.52x2.11x1.65x3.59x2.70x0.67x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue14.2%28.3%68.5%
Operating income-46.5%-5.4%-2.9%
Net income-0.9%30.7%11.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin46.7%76.0%89.6%109.2%
Net margin74.5%76.7%80.1%99.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings102.5119.192.545.550.3151.083.3161.2153.238.0
Price to sales75.889.448.051.655.3101.5168.9359.6——

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 7 Jul 2025.

FY2025FY2016FY2015
Paid in the year5.002.002.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.