B
99
+1.02%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 1.24trn
FY2016FY2025
Net income
IDR 159.97bn
FY2016FY2025
Total assets
IDR 13.42trn
FY2016FY2025
Shareholders' equity
IDR 3.80trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 1.24trn | IDR 1.04trn | IDR 983.24bn | IDR 676.51bn | IDR 519.12bn | IDR 447.39bn | IDR 406.44bn | IDR 430.42bn | IDR 203.24bn | IDR 199.60bn |
| Operating income | IDR 211.79bn | IDR 68.14bn | IDR 37.07bn | IDR 19.29bn | IDR 25.83bn | IDR 18.42bn | −IDR 12.05bn | IDR 29.38bn | IDR 12.98bn | IDR 17.07bn |
| Net income | IDR 159.97bn | IDR 49.99bn | IDR 28.65bn | IDR 13.21bn | IDR 17.46bn | IDR 7.88bn | −IDR 16.92bn | IDR 26.03bn | IDR 10.08bn | IDR 13.08bn |
| Diluted earnings per share | 9.47 | 2.96 | 1.70 | 0.91 | 1.24 | 0.68 | -1.83 | 10.87 | 4.21 | 5.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.42trn | IDR 11.87trn | IDR 11.08trn | IDR 10.18trn | IDR 7.72trn | IDR 6.28trn | IDR 5.11trn | IDR 4.54trn | IDR 2.54trn | IDR 2.31trn |
| Cash and short-term investments | IDR 757.30bn | IDR 834.42bn | IDR 1.04trn | IDR 964.00bn | IDR 873.22bn | IDR 938.94bn | IDR 582.48bn | IDR 867.54bn | IDR 639.23bn | IDR 431.30bn |
| Total liabilities | IDR 9.62trn | IDR 8.23trn | IDR 7.49trn | IDR 6.63trn | IDR 4.68trn | IDR 3.75trn | IDR 3.09trn | IDR 2.94trn | IDR 2.08trn | IDR 1.87trn |
| Debt | IDR 1.02trn | IDR 560.95bn | IDR 559.85bn | IDR 509.27bn | IDR 10.14bn | IDR 10.15bn | — | — | — | — |
| Shareholders' equity | IDR 3.80trn | IDR 3.64trn | IDR 3.58trn | IDR 3.55trn | IDR 3.04trn | IDR 2.52trn | IDR 2.02trn | IDR 1.59trn | IDR 458.09bn | IDR 446.08bn |
| Shares outstanding | 16,892m | 16,892m | 16,892m | 14,581m | 14,100m | 11,563m | 9,228m | 2,394m | 2,394m | 2,394m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 343.36bn | IDR 349.53bn | IDR 331.93bn | IDR 327.10bn | IDR 283.53bn | IDR 280.38bn | IDR 264.28bn | IDR 274.09bn |
| Operating income | IDR 79.50bn | IDR 82.98bn | IDR 54.08bn | IDR 79.53bn | IDR 39.21bn | IDR 38.93bn | IDR 24.27bn | IDR 22.09bn |
| Net income | IDR 59.00bn | IDR 64.68bn | IDR 36.77bn | IDR 62.56bn | IDR 30.21bn | IDR 30.43bn | IDR 17.12bn | IDR 15.59bn |
| Diluted earnings per share | 3.49 | 3.83 | 2.18 | 3.70 | 1.79 | 1.80 | 1.01 | 0.92 |
| Total assets | IDR 14.38trn | IDR 13.73trn | IDR 13.42trn | IDR 13.17trn | IDR 12.32trn | IDR 12.24trn | IDR 11.87trn | IDR 11.26trn |
| Cash and short-term investments | IDR 574.38bn | IDR 790.46bn | IDR 735.55bn | IDR 343.66bn | IDR 1.15trn | IDR 842.68bn | IDR 834.42bn | IDR 892.54bn |
| Debt | IDR 1.19trn | IDR 473.22bn | IDR 1.02trn | IDR 1.62trn | IDR 1.77trn | IDR 609.68bn | IDR 560.95bn | IDR 560.05bn |
| Shareholders' equity | IDR 3.91trn | IDR 3.86trn | IDR 3.80trn | IDR 3.76trn | IDR 3.70trn | IDR 3.67trn | IDR 3.64trn | IDR 3.62trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.1% | 6.5% | 3.8% | 2.9% | 5.0% | 4.1% |
| Net margin | 12.9% | 4.8% | 2.9% | 2.0% | 3.4% | 1.8% |
| Return on equity | 4.2% | 1.4% | 0.8% | 0.4% | 0.6% | 0.3% |
| Return on assets | 1.2% | 0.4% | 0.3% | 0.1% | 0.2% | 0.1% |
| Revenue growth | 18.9% | 6.0% | 45.3% | 30.3% | 16.0% | 10.1% |
| Earnings growth | 220.0% | 74.5% | 116.9% | -24.3% | 121.7% | -146.5% |
| Current ratio | 0.85x | 0.12x | 0.17x | 51.15x | 81.98x | 76.78x |
| Debt to equity | 0.27x | 0.15x | 0.31x | 0.30x | 0.00x | 0.12x |
| Equity ratio | 28.3% | 30.6% | 32.4% | 34.9% | 39.4% | 40.2% |
| Interest coverage | 0.41x | 0.16x | 0.10x | 0.09x | 0.13x | 0.10x |
| Buybacks as a share of market value | 0.0% | 0.0% | -15.9% | -3.4% | -21.9% | -25.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.3% | 22.6% | 20.6% |
| Operating income | 122.3% | 63.0% | 27.9% |
| Net income | 129.6% | 82.6% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 8.5% | 7.8% | 7.0% |
| Net margin | 9.2% | 6.4% | 5.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 38.2 | 71.3 | 187.6 | 235.8 | 254.0 | -123.8 | 23.9 | 62.5 | 41.3 |
| Price to sales | 2.5 | 1.8 | 2.1 | 3.7 | 7.9 | 4.5 | 5.2 | 1.4 | 3.1 | 2.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.