D
2.31
+0.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹65.1m
FY2017FY2026
Net income
−₹88.8m
FY2017FY2026
Free cash flow
−₹19.0m
FY2017FY2026
Shareholders' equity
−₹2.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹65.1m | ₹131.9m | ₹97.0m | ₹94.4m | ₹64.8m | ₹31.5m | ₹14.0m | ₹15.3m | ₹1.24bn | ₹853.1m |
| Research and development | — | — | — | — | — | — | — | — | ₹4.6m | — |
| Operating income | −₹23.2m | ₹31.6m | ₹1.79bn | ₹1.28bn | −₹76.6m | ₹29.4m | ₹3.7m | ₹426.2m | −₹225.0m | −₹446.2m |
| Net income | −₹88.8m | ₹136.2m | ₹1.37bn | ₹1.61bn | ₹239.5m | −₹456.2m | −₹647.5m | −₹576.3m | −₹981.8m | −₹255.2m |
| Diluted earnings per share | -0.67 | 1.16 | 11.84 | 13.65 | 2.03 | -3.87 | -5.50 | -4.89 | -8.34 | -2.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.91bn | ₹2.34bn | ₹3.40bn | ₹2.29bn | ₹2.05bn | ₹2.05bn | ₹4.05bn | ₹4.21bn | ₹4.43bn | ₹6.00bn |
| Cash and short-term investments | ₹3.6m | ₹22.5m | ₹5.2m | ₹104.3m | ₹16.8m | ₹226,000 | ₹31.8m | ₹52.7m | ₹56.6m | ₹74.4m |
| Total liabilities | ₹4.43bn | ₹4.78bn | ₹5.97bn | ₹6.23bn | ₹7.60bn | ₹7.84bn | ₹9.38bn | ₹8.90bn | ₹8.55bn | ₹5.14bn |
| Debt | ₹4.36bn | ₹4.36bn | ₹4.36bn | ₹4.36bn | ₹4.40bn | ₹4.37bn | ₹8.64bn | ₹4.39bn | ₹12.15bn | ₹8.73bn |
| Shareholders' equity | −₹2.53bn | −₹2.44bn | −₹2.57bn | −₹3.94bn | −₹5.55bn | −₹5.79bn | −₹5.33bn | −₹4.69bn | −₹4.12bn | ₹861.5m |
| Shares outstanding | 133m | 118m | 116m | 118m | 118m | 118m | 118m | 118m | 118m | 118m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹19.0m | ₹34.0m | −₹60.8m | ₹931.2m | ₹6.0m | ₹2.86bn | −₹42.5m | −₹613.1m | ₹149.1m | −₹19.5m |
| Capital spending | — | −₹20,000 | — | −₹4.2m | −₹4.2m | −₹4.2m | −₹410,000 | −₹6.2m | −₹115.6m | −₹8.1m |
| Free cash flow | −₹19.0m | ₹34.0m | −₹60.8m | ₹926.9m | ₹1.8m | ₹2.85bn | −₹42.9m | −₹619.3m | ₹33.5m | −₹27.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.2m | ₹16.2m | ₹14.1m | ₹26.9m | ₹7.9m | ₹56.6m | ₹17.1m | ₹28.5m |
| Operating income | ₹4.2m | ₹1.8m | −₹3.7m | −₹6.5m | −₹18.6m | ₹27.5m | ₹28.7m | ₹10.1m |
| Net income | ₹4.0m | −₹60.2m | −₹3.0m | −₹6.7m | −₹18.9m | ₹39.8m | ₹25.4m | ₹46.4m |
| Diluted earnings per share | 0.03 | -0.45 | -0.03 | -0.06 | -0.16 | 0.34 | 0.22 | 0.40 |
| Cash from operations | — | — | — | −₹13.0m | — | ₹29.0m | — | ₹24.0m |
| Total assets | — | ₹1.91bn | — | ₹1.98bn | — | ₹2.34bn | — | ₹3.07bn |
| Cash and short-term investments | ₹3.6m | ₹3.6m | ₹8.9m | ₹8.9m | ₹22.5m | ₹22.5m | ₹17.2m | ₹17.2m |
| Debt | — | ₹4.36bn | — | ₹4.36bn | — | ₹4.36bn | — | ₹4.36bn |
| Shareholders' equity | −₹2.53bn | −₹2.53bn | −₹2.46bn | −₹2.46bn | −₹2.44bn | −₹2.44bn | −₹2.50bn | −₹2.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | 15.6% | -24.0% |
| Operating income | — | — | -20.6% |
| Net income | — | -27.9% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 791.2% | 624.3% | 70.6% |
| Net margin | 24.1% | 778.1% | 578.8% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | 3.3 | 0.5 | 0.4 | 1.7 | -0.6 | -0.1 | -0.1 | -0.7 | -6.5 |
| Price to sales | 4.8 | 3.4 | 7.6 | 6.4 | 6.4 | 9.0 | 4.6 | 3.5 | 0.6 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.