535
+0.94%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 11.10trn
FY2016FY2025
Net income
IDR 431.18bn
FY2016FY2025
Free cash flow
−IDR 20.72bn
FY2016FY2025
Shareholders' equity
IDR 6.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.10trn | IDR 9.81trn | IDR 9.24trn | IDR 8.46trn | IDR 6.97trn | IDR 6.11trn | IDR 6.91trn | IDR 6.23trn | IDR 5.32trn | IDR 4.81trn |
| Gross profit | IDR 2.18trn | IDR 2.08trn | IDR 1.96trn | IDR 1.78trn | IDR 1.48trn | IDR 1.32trn | IDR 1.45trn | IDR 1.31trn | IDR 1.15trn | IDR 1.01trn |
| Operating income | IDR 502.07bn | IDR 444.45bn | IDR 397.25bn | IDR 488.47bn | IDR 430.89bn | IDR 235.81bn | IDR 491.15bn | IDR 448.78bn | IDR 412.97bn | IDR 359.30bn |
| Net income | IDR 431.18bn | IDR 363.94bn | IDR 311.18bn | IDR 377.89bn | IDR 346.51bn | IDR 200.43bn | IDR 364.34bn | IDR 318.11bn | IDR 301.04bn | IDR 285.25bn |
| Diluted earnings per share | 45.54 | 38.44 | 32.87 | 39.91 | 36.60 | 21.17 | 44.38 | 33.60 | 31.79 | 30.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 8.31trn | IDR 7.45trn | IDR 7.17trn | IDR 6.88trn | IDR 6.30trn | IDR 5.68trn | IDR 5.57trn | IDR 4.21trn | IDR 3.76trn | IDR 2.63trn |
| Cash and short-term investments | IDR 525.81bn | IDR 538.63bn | IDR 546.66bn | IDR 1.03trn | IDR 1.33trn | IDR 1.20trn | IDR 1.17trn | IDR 101.14bn | IDR 98.03bn | IDR 46.87bn |
| Total liabilities | IDR 1.74trn | IDR 1.25trn | IDR 1.34trn | IDR 1.47trn | IDR 1.28trn | IDR 1.03trn | IDR 2.29trn | IDR 1.29trn | IDR 1.17trn | IDR 775.03bn |
| Debt | IDR 52.58bn | IDR 2.17bn | IDR 8.26bn | IDR 211.41bn | IDR 37.95bn | IDR 83.89bn | IDR 1.31trn | IDR 269.65bn | IDR 293.72bn | IDR 48.67bn |
| Shareholders' equity | IDR 6.54trn | IDR 6.18trn | IDR 5.80trn | IDR 5.39trn | IDR 5.00trn | IDR 4.64trn | IDR 3.28trn | IDR 2.92trn | IDR 2.59trn | IDR 1.85trn |
| Shares outstanding | 9,468m | 9,468m | 9,468m | 9,468m | 9,468m | 9,468m | 8,210m | 9,468m | 9,468m | 9,468m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 472.09bn | IDR 516.44bn | IDR 210.08bn | IDR 377.89bn | IDR 570.50bn | IDR 523.74bn | IDR 433.25bn | IDR 48.13bn | IDR 42.63bn | IDR 42.27bn |
| Capital spending | −IDR 492.81bn | −IDR 434.23bn | −IDR 472.96bn | −IDR 335.24bn | −IDR 378.05bn | −IDR 356.92bn | −IDR 296.32bn | −IDR 157.62bn | −IDR 136.43bn | −IDR 170.48bn |
| Free cash flow | −IDR 20.72bn | IDR 82.21bn | −IDR 262.88bn | IDR 42.66bn | IDR 192.45bn | IDR 166.82bn | IDR 136.94bn | −IDR 109.48bn | −IDR 93.80bn | −IDR 128.21bn |
| Dividends paid | −IDR 66.28bn | — | — | — | — | — | — | — | −IDR 450.00bn | −IDR 450.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.17trn | IDR 3.14trn | IDR 3.05trn | IDR 2.89trn | IDR 2.61trn | IDR 2.55trn | IDR 2.62trn | IDR 2.45trn |
| Gross profit | IDR 653.48bn | IDR 626.22bn | IDR 584.07bn | IDR 582.46bn | IDR 538.29bn | IDR 506.96bn | IDR 523.92bn | IDR 516.51bn |
| Operating income | −IDR 319.04bn | IDR 86.61bn | IDR 218.15bn | IDR 142.53bn | IDR 100.22bn | IDR 53.96bn | IDR 152.03bn | IDR 123.94bn |
| Net income | IDR 116.86bn | IDR 70.31bn | IDR 172.02bn | IDR 124.08bn | IDR 83.39bn | IDR 51.70bn | IDR 146.77bn | IDR 91.25bn |
| Diluted earnings per share | 12.34 | 7.43 | 18.17 | 13.10 | 8.81 | 5.46 | 15.50 | 9.64 |
| Cash from operations | IDR 104.16bn | IDR 137.99bn | IDR 200.17bn | −IDR 61.98bn | IDR 30.24bn | IDR 303.66bn | IDR 308.81bn | −IDR 31.95bn |
| Capital spending | −IDR 71.54bn | −IDR 82.39bn | −IDR 329.42bn | −IDR 41.59bn | −IDR 20.67bn | −IDR 101.13bn | −IDR 286.69bn | −IDR 5.89bn |
| Free cash flow | IDR 32.62bn | IDR 55.60bn | −IDR 129.25bn | −IDR 103.56bn | IDR 9.57bn | IDR 202.53bn | IDR 22.12bn | −IDR 37.84bn |
| Total assets | IDR 8.47trn | IDR 8.29trn | IDR 8.31trn | IDR 8.04trn | IDR 7.98trn | IDR 7.86trn | IDR 7.45trn | IDR 7.21trn |
| Cash and short-term investments | IDR 610.51bn | IDR 564.75bn | IDR 525.81bn | IDR 574.53bn | IDR 545.17bn | IDR 554.07bn | IDR 538.63bn | IDR 595.70bn |
| Debt | — | IDR 40.00bn | IDR 52.58bn | — | — | — | IDR 2.17bn | IDR 5.43bn |
| Shareholders' equity | IDR 6.66trn | IDR 6.61trn | IDR 6.54trn | IDR 6.37trn | IDR 6.24trn | IDR 6.23trn | IDR 6.18trn | IDR 6.02trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 21.2% | 21.3% | 21.0% | 21.2% | 21.6% |
| Operating margin | 4.5% | 4.5% | 4.3% | 5.8% | 6.2% | 3.9% |
| Net margin | 3.9% | 3.7% | 3.4% | 4.5% | 5.0% | 3.3% |
| Return on equity | 6.6% | 5.9% | 5.4% | 7.0% | 6.9% | 4.3% |
| Return on assets | 5.2% | 4.9% | 4.3% | 5.5% | 5.5% | 3.5% |
| Free cash flow yield | 16.8% | 16.6% | 11.9% | 12.4% | 16.6% | 15.4% |
| Revenue growth | 13.1% | 6.2% | 9.2% | 21.3% | 14.1% | -11.6% |
| Earnings growth | 18.5% | 17.0% | -17.7% | 9.1% | 72.9% | -45.0% |
| Current ratio | 3.15x | 3.86x | 3.56x | 3.26x | 3.58x | 4.36x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.04x | 0.01x | 0.01x |
| Equity ratio | 78.7% | 82.8% | 81.0% | 78.4% | 79.4% | 81.7% |
| Interest coverage | 239.19x | 209.75x | 24.84x | 90.11x | 142.68x | 15.79x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -15.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 12.7% | — |
| Operating income | 0.9% | 16.3% | — |
| Net income | 4.5% | 16.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 20.7% | 20.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 20.8 | 24.8 | 20.4 | 23.9 | 43.5 |
| Price to sales | 0.6 | 0.8 | 0.8 | 0.9 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.