D 
242.15
-0.35%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.31bn
FY2016FY2025
Net income
₹215.3m
FY2016FY2025
Free cash flow
₹310.3m
FY2016FY2025
Shareholders' equity
₹2.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.31bn | ₹3.28bn | ₹3.85bn | ₹3.26bn | ₹2.00bn | ₹1.88bn | ₹2.34bn | ₹1.78bn | ₹1.90bn | ₹1.01bn |
| Research and development | ₹16.9m | ₹10.9m | ₹12.6m | — | — | — | — | — | — | — |
| Operating income | ₹413.5m | ₹209.8m | ₹197.8m | ₹319.8m | ₹301.8m | ₹271.6m | ₹491.1m | ₹185.9m | ₹266.5m | ₹129.5m |
| Net income | ₹215.3m | ₹115.9m | ₹69.3m | ₹213.4m | ₹325.8m | ₹314.6m | ₹461.4m | ₹123.0m | ₹173.6m | ₹119.7m |
| Diluted earnings per share | 8.63 | 4.65 | 2.78 | 8.56 | 13.05 | 12.60 | 18.52 | 4.93 | 6.92 | 4.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.80bn | ₹3.77bn | ₹4.01bn | ₹3.84bn | ₹2.64bn | ₹2.12bn | ₹1.88bn | ₹1.54bn | ₹1.49bn | ₹942.9m |
| Cash and short-term investments | ₹51.5m | ₹70.6m | ₹33.5m | ₹36.7m | ₹51.8m | ₹114.4m | ₹65.0m | ₹83.4m | ₹81.8m | ₹33.5m |
| Total liabilities | ₹1.53bn | ₹1.68bn | ₹2.03bn | ₹1.90bn | ₹905.2m | ₹670.0m | ₹724.9m | ₹816.6m | ₹860.1m | ₹516.4m |
| Debt | ₹717.8m | ₹877.1m | ₹1.01bn | ₹783.4m | ₹350.8m | ₹249.2m | ₹217.1m | ₹247.4m | ₹274.7m | ₹154.3m |
| Shareholders' equity | ₹2.28bn | ₹2.10bn | ₹1.98bn | ₹1.94bn | ₹1.73bn | ₹1.45bn | ₹1.16bn | ₹727.7m | ₹630.2m | ₹426.5m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹380.4m | ₹383.7m | ₹298.8m | ₹506.6m | ₹322.4m | ₹270.0m | ₹208.5m | ₹183.7m | ₹284.1m | ₹171.4m |
| Capital spending | −₹70.1m | −₹189.4m | −₹219.1m | −₹987.3m | −₹473.1m | −₹169.6m | −₹138.0m | −₹85.0m | −₹91.3m | −₹77.9m |
| Free cash flow | ₹310.3m | ₹194.3m | ₹79.7m | −₹480.7m | −₹150.7m | ₹100.3m | ₹70.5m | ₹98.7m | ₹192.8m | ₹93.5m |
| Dividends paid | −₹24.9m | — | −₹24.9m | −₹12.5m | −₹38.1m | −₹29.4m | −₹30.0m | −₹30.0m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.51bn | ₹1.26bn | ₹1.27bn | ₹1.25bn | ₹1.18bn | ₹1.03bn | ₹853.2m | ₹839.6m |
| Operating income | ₹109.6m | ₹98.9m | ₹126.8m | ₹110.9m | ₹135.0m | ₹111.0m | ₹47.0m | ₹30.7m |
| Net income | ₹61.7m | ₹57.5m | ₹77.6m | ₹64.7m | ₹79.0m | ₹58.0m | ₹14.0m | ₹57.7m |
| Diluted earnings per share | 2.47 | 2.31 | 3.11 | 2.59 | 3.16 | 2.33 | 0.55 | 2.31 |
| Cash from operations | — | ₹174.0m | — | ₹156.0m | — | ₹223.0m | — | ₹86.0m |
| Capital spending | — | −₹3.0m | — | −₹11.0m | — | −₹58.0m | — | −₹48.0m |
| Free cash flow | — | ₹171.0m | — | ₹145.0m | — | ₹165.0m | — | ₹38.0m |
| Total assets | — | ₹3.75bn | — | ₹3.80bn | — | ₹3.89bn | — | ₹3.77bn |
| Cash and short-term investments | — | ₹13.1m | — | ₹51.5m | — | ₹70.7m | — | ₹70.6m |
| Debt | — | ₹395.5m | — | ₹470.6m | — | ₹595.5m | — | ₹652.0m |
| Shareholders' equity | — | ₹2.34bn | — | ₹2.28bn | — | ₹2.13bn | — | ₹2.10bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.4% | 9.3% | 6.4% | 5.5% | 11.9% | 18.5% |
| Net margin | 4.7% | 5.0% | 3.6% | 1.8% | 6.6% | 16.6% |
| Return on equity | 11.0% | 9.5% | 5.5% | 3.5% | 11.0% | 18.8% |
| Return on assets | 6.1% | 5.7% | 3.1% | 1.7% | 5.6% | 12.4% |
| Free cash flow yield | -2.7% | 5.7% | 7.2% | 6.5% | 18.8% | 10.0% |
| Revenue growth | 34.8% | 32.4% | -15.3% | 18.3% | 65.6% | 4.7% |
| Earnings growth | 26.9% | 85.8% | 67.2% | -67.5% | -34.5% | 3.5% |
| Current ratio | 1.37x | 1.23x | 1.08x | 1.04x | 0.99x | 1.33x |
| Debt to equity | 0.35x | 0.21x | 0.42x | 0.51x | 0.48x | 0.20x |
| Equity ratio | 55.7% | 59.9% | 55.5% | 49.4% | 50.5% | 65.7% |
| Interest coverage | 5.05x | 3.84x | 1.53x | 2.00x | 8.57x | 15.16x |
| R&D as a share of sales | 0.3% | 0.4% | 0.3% | 0.3% | 0.5% | 1.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | 0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 18.1% | 13.6% |
| Operating income | 8.9% | 8.8% | 11.6% |
| Net income | 0.3% | -7.3% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 7.8% | 9.2% | 10.9% |
| Net margin | 4.4% | 4.2% | 6.8% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.4 | 77.8 | 119.1 | 31.7 | 25.5 |
| Price to sales | 1.5 | 2.8 | 2.1 | 2.1 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.