163
+0.62%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.31trn
FY2016FY2025
Net income
IDR 800.31bn
FY2016FY2025
Free cash flow
IDR 14.62bn
FY2016FY2025
Shareholders' equity
IDR 6.61trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.31trn | IDR 2.03trn | IDR 1.92trn | IDR 1.93trn | IDR 1.44trn | IDR 2.63trn | IDR 2.65trn | IDR 1.04trn | IDR 1.34trn | IDR 1.59trn |
| Gross profit | IDR 829.99bn | IDR 1.42trn | IDR 1.33trn | IDR 1.38trn | IDR 846.53bn | IDR 1.62trn | IDR 1.48trn | IDR 580.82bn | IDR 814.85bn | IDR 895.85bn |
| Operating income | IDR 600.16bn | IDR 1.14trn | IDR 1.08trn | IDR 1.29trn | IDR 730.96bn | IDR 1.36trn | IDR 1.23trn | IDR 415.43bn | IDR 624.07bn | IDR 724.13bn |
| Net income | IDR 800.31bn | IDR 1.33trn | IDR 1.21trn | IDR 1.22trn | IDR 714.74bn | IDR 1.35trn | IDR 1.33trn | IDR 496.25bn | IDR 656.72bn | IDR 757.24bn |
| Diluted earnings per share | 16.60 | 27.67 | 25.10 | 25.26 | 14.83 | 27.96 | 27.70 | 10.30 | 13.63 | 15.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.12trn | IDR 8.25trn | IDR 6.72trn | IDR 6.62trn | IDR 6.11trn | IDR 6.75trn | IDR 7.62trn | IDR 7.50trn | IDR 7.47trn | IDR 7.80trn |
| Cash and short-term investments | IDR 384.73bn | IDR 1.76trn | IDR 1.03trn | IDR 772.33bn | IDR 702.01bn | IDR 1.38trn | IDR 682.50bn | IDR 754.05bn | IDR 790.52bn | IDR 1.22trn |
| Total liabilities | IDR 508.54bn | IDR 1.04trn | IDR 838.11bn | IDR 898.77bn | IDR 762.77bn | IDR 1.22trn | IDR 1.12trn | IDR 311.53bn | IDR 465.10bn | IDR 415.47bn |
| Debt | — | IDR 500.57bn | IDR 1.10bn | — | IDR 703.4m | IDR 1.36bn | — | — | — | — |
| Shareholders' equity | IDR 6.61trn | IDR 7.21trn | IDR 5.88trn | IDR 5.72trn | IDR 5.35trn | IDR 5.52trn | IDR 6.49trn | IDR 7.18trn | IDR 7.00trn | IDR 7.39trn |
| Shares outstanding | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m | 48,198m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 68.05bn | IDR 748.39bn | IDR 1.34trn | IDR 1.24trn | IDR 122.91bn | IDR 2.90trn | IDR 1.95trn | IDR 340.73bn | IDR 755.19bn | IDR 698.27bn |
| Capital spending | −IDR 53.43bn | −IDR 73.02bn | −IDR 46.68bn | −IDR 91.36bn | −IDR 40.53bn | −IDR 3.67bn | −IDR 16.78bn | −IDR 13.24bn | −IDR 33.05bn | −IDR 66.31bn |
| Free cash flow | IDR 14.62bn | IDR 675.38bn | IDR 1.30trn | IDR 1.15trn | IDR 82.38bn | IDR 2.89trn | IDR 1.93trn | IDR 327.49bn | IDR 722.14bn | IDR 631.96bn |
| Dividends paid | −IDR 1.40trn | — | −IDR 1.06trn | −IDR 843.47bn | −IDR 891.67bn | −IDR 2.22trn | −IDR 2.02trn | −IDR 313.29bn | −IDR 1.04trn | −IDR 530.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 750.22bn | IDR 1.05trn | IDR 529.51bn | IDR 166.23bn | IDR 105.47bn | IDR 507.89bn | IDR 342.93bn | IDR 485.26bn |
| Gross profit | IDR 402.19bn | IDR 864.92bn | IDR 312.28bn | IDR 104.29bn | IDR 67.30bn | IDR 362.35bn | IDR 234.51bn | IDR 340.08bn |
| Operating income | IDR 318.86bn | IDR 831.76bn | IDR 230.65bn | IDR 58.96bn | IDR 28.87bn | IDR 299.17bn | IDR 164.43bn | IDR 269.02bn |
| Net income | IDR 373.99bn | IDR 818.27bn | IDR 275.17bn | IDR 92.13bn | IDR 77.56bn | IDR 355.45bn | IDR 210.49bn | IDR 319.89bn |
| Diluted earnings per share | 7.76 | 16.98 | 5.71 | 1.91 | 1.61 | 7.37 | 4.37 | 6.64 |
| Cash from operations | — | IDR 902.73bn | −IDR 40.63bn | −IDR 137.68bn | −IDR 137.05bn | IDR 343.10bn | −IDR 147.29bn | IDR 118.90bn |
| Capital spending | −IDR 29.41bn | −IDR 7.60bn | −IDR 38.99bn | −IDR 6.30bn | −IDR 4.11bn | −IDR 4.02bn | −IDR 42.15bn | −IDR 27.27bn |
| Free cash flow | — | IDR 895.13bn | −IDR 79.63bn | −IDR 143.98bn | −IDR 141.16bn | IDR 339.08bn | −IDR 189.45bn | IDR 91.63bn |
| Total assets | IDR 8.79trn | IDR 8.11trn | IDR 7.12trn | IDR 6.75trn | IDR 6.66trn | IDR 8.57trn | IDR 8.25trn | IDR 7.74trn |
| Cash and short-term investments | IDR 2.09trn | IDR 1.28trn | IDR 384.73bn | IDR 464.82bn | IDR 594.45bn | IDR 2.12trn | IDR 1.76trn | IDR 1.95trn |
| Debt | IDR 414.68bn | — | — | — | — | IDR 500.00bn | IDR 500.57bn | IDR 1.11bn |
| Shareholders' equity | IDR 7.01trn | IDR 7.43trn | IDR 6.61trn | IDR 6.34trn | IDR 6.25trn | IDR 7.57trn | IDR 7.21trn | IDR 7.00trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 69.6% | 69.0% | 71.2% | 58.8% | 61.4% |
| Operating margin | 45.8% | 56.2% | 56.1% | 66.9% | 50.7% | 51.8% |
| Net margin | 61.1% | 65.6% | 63.0% | 63.0% | 49.6% | 51.3% |
| Return on equity | 12.1% | 18.5% | 20.6% | 21.3% | 13.4% | 24.4% |
| Return on assets | 11.2% | 16.2% | 18.0% | 18.4% | 11.7% | 20.0% |
| Free cash flow yield | 1.5% | 10.2% | 17.3% | 16.5% | 2.0% | 36.0% |
| Revenue growth | -35.6% | 5.8% | -0.6% | 34.1% | -45.2% | -0.8% |
| Earnings growth | -40.0% | 10.2% | -0.6% | 70.3% | -47.0% | 1.0% |
| Current ratio | 11.74x | 6.34x | 5.97x | 4.82x | 4.52x | 3.21x |
| Debt to equity | 0.00x | 0.07x | 0.00x | -0.12x | -0.09x | -0.18x |
| Equity ratio | 92.8% | 87.4% | 87.5% | 86.4% | 87.5% | 81.8% |
| Interest coverage | 24.37x | 29.68x | 40.50x | 24.12x | 12.86x | 15.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -13.0% | -5.4% |
| Operating income | -22.6% | -15.1% | -6.6% |
| Net income | -13.0% | -9.9% | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.2% | 68.7% | 65.8% | 62.6% |
| Operating margin | 52.1% | 57.2% | 55.1% | 51.5% |
| Net margin | 63.9% | 63.4% | 58.8% | 55.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 5.4 | 6.5 | 6.3 | 12.9 | 8.9 | 10.7 | 15.4 | 12.6 | 14.6 |
| Price to sales | 4.8 | 3.5 | 4.1 | 4.0 | 6.4 | 4.6 | 5.4 | 7.4 | 6.2 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.50 | 29.00 | 22.00 | 17.50 | 18.50 | 46.00 | 42.00 | 6.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.