D 
11,200.00
+1.45%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.19bn
FY2020FY2024
Net income
ILS 158.7m
FY2020FY2024
Free cash flow
ILS 111.3m
FY2020FY2024
Shareholders' equity
ILS 470.6m
FY2020FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Revenue | ILS 1.19bn | ILS 945.9m | ILS 918.8m | ILS 906.1m | ILS 720.3m |
| Gross profit | ILS 721.9m | ILS 566.2m | ILS 533.0m | ILS 558.7m | ILS 433.3m |
| Operating income | ILS 216.4m | ILS 152.5m | ILS 158.8m | ILS 182.1m | ILS 119.9m |
| Net income | ILS 158.7m | ILS 116.1m | ILS 96.9m | ILS 138.3m | ILS 89.5m |
| Diluted earnings per share | 6.35 | 4.64 | 3.87 | 5.73 | 3.58 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Total assets | ILS 1.16bn | ILS 1.20bn | ILS 960.2m | ILS 972.6m | ILS 523.1m |
| Cash and short-term investments | ILS 125.9m | ILS 346.9m | ILS 330.2m | ILS 356.1m | — |
| Total liabilities | ILS 692.2m | ILS 623.9m | ILS 451.9m | ILS 517.5m | ILS 466.7m |
| Debt | ILS 369.7m | ILS 373.5m | ILS 233.0m | ILS 242.7m | ILS 288.9m |
| Shareholders' equity | ILS 470.6m | ILS 571.8m | ILS 508.3m | ILS 455.1m | ILS 56.5m |
| Shares outstanding | 25m | 25m | 25m | 24m | 25m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Cash from operations | ILS 209.8m | ILS 185.9m | ILS 102.5m | ILS 205.8m | ILS 214.2m |
| Capital spending | −ILS 98.5m | −ILS 60.2m | −ILS 15.6m | −ILS 11.7m | −ILS 7.4m |
| Free cash flow | ILS 111.3m | ILS 125.7m | ILS 86.9m | ILS 194.1m | ILS 206.8m |
| Dividends paid | −ILS 264.3m | −ILS 43.9m | −ILS 55.1m | −ILS 25.4m | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 336.2m | ILS 262.8m | ILS 315.1m | ILS 377.0m | ILS 288.8m | ILS 262.5m | ILS 259.8m | ILS 317.1m |
| Gross profit | ILS 198.9m | ILS 168.4m | ILS 175.2m | ILS 226.6m | ILS 170.4m | ILS 168.7m | ILS 156.2m | ILS 197.9m |
| Operating income | ILS 48.6m | ILS 40.2m | ILS 42.7m | ILS 82.0m | ILS 44.0m | ILS 48.1m | ILS 42.9m | ILS 80.8m |
| Net income | ILS 37.2m | ILS 28.9m | ILS 29.2m | ILS 61.0m | ILS 31.0m | ILS 34.4m | ILS 33.2m | ILS 64.6m |
| Diluted earnings per share | 1.49 | 1.16 | 1.17 | 2.44 | 1.24 | 1.38 | 1.33 | 2.57 |
| Total assets | ILS 1.28bn | ILS 1.23bn | ILS 1.18bn | ILS 1.16bn | ILS 1.13bn | ILS 1.18bn | ILS 1.16bn | ILS 1.20bn |
| Cash and short-term investments | ILS 173.0m | ILS 137.0m | ILS 144.6m | ILS 125.9m | ILS 128.1m | ILS 334.5m | ILS 356.7m | ILS 346.9m |
| Debt | ILS 381.0m | ILS 384.0m | ILS 350.3m | ILS 293.6m | ILS 293.0m | ILS 293.7m | ILS 292.6m | ILS 299.1m |
| Shareholders' equity | ILS 498.0m | ILS 472.0m | ILS 475.1m | ILS 470.6m | ILS 425.4m | ILS 593.2m | ILS 575.2m | ILS 571.8m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.3% | 60.8% | 59.9% | 58.0% | 61.7% | 60.2% |
| Operating margin | 15.7% | 19.1% | 17.2% | 14.8% | 20.7% | 17.0% |
| Net margin | 11.7% | 13.4% | 12.3% | 10.5% | 15.3% | 12.4% |
| Return on equity | 28.7% | 33.7% | 20.3% | 19.1% | 30.4% | 158.5% |
| Return on assets | 10.6% | 13.7% | 9.7% | 10.1% | 14.2% | 17.1% |
| Free cash flow yield | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% |
| Revenue growth | 9.3% | 25.6% | 3.0% | 1.4% | 25.8% | -2.0% |
| Earnings growth | -4.5% | 36.8% | 19.8% | -30.0% | 54.5% | 94.8% |
| Current ratio | 1.54x | 1.52x | 2.14x | 2.46x | 2.01x | 0.86x |
| Debt to equity | 0.19x | 0.16x | 0.13x | 0.11x | 0.13x | 2.94x |
| Equity ratio | 37.1% | 40.5% | 47.8% | 52.9% | 46.8% | 10.8% |
| Interest coverage | 7.45x | 11.83x | 12.73x | 15.08x | 22.88x | 19.32x |
| Buybacks as a share of market value | 0.0% | 0.5% | 0.1% | -4.3% | 3.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | — | — |
| Operating income | 5.9% | — | — |
| Net income | 4.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.4% | 60.1% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 9.8 | 9.3 | 11.2 | 14.1 |
| Price to sales | 1.3 | 1.1 | 1.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Aug 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 3.489 | 10.567 | 1.758 | 2.204 | 1.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.