1,670
-0.89%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 674.53bn
FY2016FY2025
Net income
IDR 149.92bn
FY2016FY2025
Free cash flow
IDR 224.69bn
FY2016FY2025
Shareholders' equity
IDR 755.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 674.53bn | IDR 646.76bn | IDR 736.84bn | IDR 778.74bn | IDR 681.21bn | IDR 546.34bn | IDR 827.14bn | IDR 893.01bn | IDR 777.31bn | IDR 774.97bn |
| Gross profit | IDR 429.97bn | IDR 448.96bn | IDR 512.77bn | IDR 542.98bn | IDR 476.59bn | IDR 367.18bn | IDR 596.70bn | IDR 651.29bn | IDR 574.27bn | IDR 540.88bn |
| Operating income | IDR 167.09bn | IDR 153.79bn | IDR 220.57bn | IDR 269.77bn | IDR 225.52bn | IDR 135.56bn | IDR 361.15bn | IDR 396.59bn | IDR 333.22bn | IDR 294.02bn |
| Net income | IDR 149.92bn | IDR 142.27bn | IDR 199.09bn | IDR 230.21bn | IDR 188.05bn | IDR 124.04bn | IDR 317.90bn | IDR 338.07bn | IDR 279.75bn | IDR 253.73bn |
| Diluted earnings per share | 187.24 | 177.70 | 248.66 | 287.53 | 234.87 | 154.92 | 397.05 | 422.24 | 349.39 | 316.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.13trn | IDR 1.12trn | IDR 1.21trn | IDR 1.31trn | IDR 1.31trn | IDR 1.23trn | IDR 1.43trn | IDR 1.52trn | IDR 1.34trn | IDR 1.20trn |
| Cash and short-term investments | IDR 707.38bn | IDR 563.02bn | IDR 612.10bn | IDR 748.59bn | IDR 812.80bn | IDR 697.23bn | IDR 844.22bn | IDR 963.34bn | IDR 845.32bn | IDR 658.67bn |
| Total liabilities | IDR 370.03bn | IDR 268.27bn | IDR 273.64bn | IDR 306.41bn | IDR 298.55bn | IDR 205.68bn | IDR 212.42bn | IDR 239.35bn | IDR 196.20bn | IDR 185.42bn |
| Debt | IDR 6.63bn | IDR 7.85bn | — | — | — | — | — | — | — | — |
| Shareholders' equity | IDR 755.52bn | IDR 846.03bn | IDR 930.63bn | IDR 997.51bn | IDR 1.01trn | IDR 1.02trn | IDR 1.21trn | IDR 1.28trn | IDR 1.14trn | IDR 1.01trn |
| Shares outstanding | 801m | 801m | 801m | 801m | 801m | 801m | 801m | 801m | 801m | 801m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 270.35bn | IDR 177.52bn | IDR 135.32bn | IDR 230.21bn | IDR 335.40bn | IDR 246.91bn | IDR 274.36bn | IDR 6.50bn | IDR 6.88bn | IDR 259.85bn |
| Capital spending | −IDR 45.66bn | −IDR 11.83bn | −IDR 16.46bn | −IDR 15.30bn | −IDR 21.85bn | −IDR 10.35bn | −IDR 12.11bn | −IDR 16.73bn | −IDR 11.92bn | −IDR 10.01bn |
| Free cash flow | IDR 224.69bn | IDR 165.69bn | IDR 118.85bn | IDR 214.91bn | IDR 313.55bn | IDR 236.56bn | IDR 262.26bn | −IDR 10.22bn | −IDR 5.04bn | IDR 249.84bn |
| Dividends paid | −IDR 137.45bn | −IDR 224.46bn | −IDR 259.61bn | −IDR 239.79bn | −IDR 199.76bn | −IDR 311.71bn | −IDR 382.13bn | −IDR 207.67bn | −IDR 143.87bn | −IDR 96.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 182.08bn | IDR 168.96bn | IDR 190.34bn | IDR 173.63bn | IDR 154.36bn | IDR 156.20bn | IDR 164.06bn | IDR 166.41bn |
| Gross profit | IDR 110.46bn | IDR 118.41bn | IDR 122.84bn | IDR 121.02bn | IDR 108.21bn | IDR 106.42bn | IDR 118.55bn | IDR 116.67bn |
| Operating income | IDR 26.29bn | IDR 32.10bn | IDR 53.38bn | IDR 43.57bn | IDR 36.17bn | IDR 33.97bn | IDR 45.05bn | IDR 34.25bn |
| Net income | IDR 27.85bn | IDR 35.02bn | IDR 48.68bn | IDR 34.33bn | IDR 33.94bn | IDR 32.96bn | IDR 40.51bn | IDR 28.52bn |
| Diluted earnings per share | 34.78 | 43.74 | 60.80 | 42.88 | 42.40 | 41.17 | 50.59 | 35.62 |
| Cash from operations | IDR 88.19bn | IDR 31.34bn | IDR 102.31bn | IDR 51.56bn | IDR 75.85bn | IDR 40.63bn | IDR 28.40bn | IDR 28.32bn |
| Capital spending | −IDR 8.65bn | −IDR 18.09bn | −IDR 25.32bn | −IDR 14.14bn | −IDR 2.96bn | −IDR 3.23bn | −IDR 6.08bn | −IDR 2.00bn |
| Free cash flow | IDR 79.53bn | IDR 13.25bn | IDR 76.99bn | IDR 37.42bn | IDR 72.89bn | IDR 37.39bn | IDR 22.31bn | IDR 26.31bn |
| Total assets | IDR 1.23trn | IDR 1.17trn | IDR 1.13trn | IDR 1.06trn | IDR 1.20trn | IDR 1.16trn | IDR 1.12trn | IDR 1.11trn |
| Cash and short-term investments | IDR 798.12bn | IDR 658.17bn | IDR 707.38bn | IDR 573.18bn | IDR 672.79bn | IDR 599.75bn | IDR 563.02bn | IDR 606.51bn |
| Debt | IDR 3.77bn | IDR 3.98bn | IDR 6.63bn | IDR 5.58bn | IDR 6.35bn | IDR 7.10bn | IDR 7.85bn | — |
| Shareholders' equity | IDR 673.47bn | IDR 790.54bn | IDR 755.52bn | IDR 777.87bn | IDR 775.22bn | IDR 878.99bn | IDR 846.03bn | IDR 807.41bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.7% | 69.4% | 69.6% | 69.7% | 70.0% | 67.2% |
| Operating margin | 24.8% | 23.8% | 29.9% | 34.6% | 33.1% | 24.8% |
| Net margin | 22.2% | 22.0% | 27.0% | 29.6% | 27.6% | 22.7% |
| Return on equity | 19.8% | 16.8% | 21.4% | 23.1% | 18.7% | 12.2% |
| Return on assets | 13.3% | 12.7% | 16.5% | 17.6% | 14.4% | 10.1% |
| Free cash flow yield | 22.1% | 13.2% | 10.6% | 17.2% | 25.0% | 18.0% |
| Revenue growth | 4.3% | -12.2% | -5.4% | 14.3% | 24.7% | -33.9% |
| Earnings growth | 5.4% | -28.5% | -13.5% | 22.4% | 51.6% | -61.0% |
| Current ratio | 2.86x | 4.64x | 4.89x | 4.56x | 4.81x | 7.50x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 67.1% | 75.7% | 77.0% | 76.3% | 76.9% | 82.9% |
| Interest coverage | 330.57x | 436.74x | — | 10.19x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 4.3% | -0.4% |
| Operating income | -14.8% | 4.3% | -3.0% |
| Net income | -13.3% | 3.9% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.5% | 68.2% | 68.4% | 69.8% |
| Operating margin | 24.3% | 28.6% | 28.8% | 34.6% |
| Net margin | 22.1% | 25.4% | 25.4% | 30.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.1 | 14.2 | 13.3 | 15.9 | 28.4 | 17.1 | 13.0 | 13.1 | 15.8 |
| Price to sales | 2.4 | 2.7 | 3.8 | 3.9 | 4.4 | 6.5 | 6.6 | 4.9 | 4.7 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 172.00 | 281.00 | 325.00 | 300.00 | 250.00 | 390.00 | 478.00 | 260.00 |
- 50-for-1 split · 3 Nov 2015
- 3-for-1 split · 29 Jul 1993
- 6-for-5 split · 29 Jun 1992
- 57-for-50 split · 9 Jul 1991
- 1.02-for-1 split · 2 Jul 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.