D 
404.95
+0.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.66bn
FY2017FY2026
Net income
₹1.04bn
FY2017FY2026
Free cash flow
₹150.0m
FY2017FY2026
Shareholders' equity
₹5.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.66bn | ₹13.84bn | ₹12.35bn | ₹11.81bn | ₹9.18bn | ₹7.26bn | ₹7.40bn | ₹7.15bn | ₹6.58bn | ₹7.16bn |
| Gross profit | ₹1.77bn | ₹2.19bn | ₹1.50bn | ₹1.97bn | ₹1.18bn | ₹1.22bn | ₹1.41bn | ₹1.32bn | ₹1.14bn | ₹1.21bn |
| Operating income | ₹1.41bn | ₹1.40bn | ₹1.25bn | ₹1.17bn | ₹573.7m | ₹431.9m | ₹689.8m | ₹459.3m | ₹189.1m | ₹258.4m |
| Net income | ₹1.04bn | ₹1.04bn | ₹926.3m | ₹863.6m | ₹422.9m | ₹313.5m | ₹352.2m | ₹264.5m | ₹126.9m | ₹166.7m |
| Diluted earnings per share | 29.31 | 29.37 | 26.09 | 24.32 | 11.91 | 8.81 | 9.93 | 7.45 | 3.57 | 4.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.11bn | ₹7.48bn | ₹6.95bn | ₹6.29bn | ₹5.13bn | ₹4.31bn | ₹3.77bn | ₹3.42bn | ₹3.09bn | ₹2.73bn |
| Cash and short-term investments | ₹2.02bn | ₹2.49bn | ₹2.20bn | ₹1.31bn | ₹1.35bn | ₹1.10bn | ₹308.4m | ₹177.4m | ₹203.6m | ₹36.8m |
| Total liabilities | ₹3.06bn | ₹2.73bn | ₹2.60bn | ₹2.51bn | ₹2.10bn | ₹1.65bn | ₹1.39bn | ₹1.32bn | ₹1.23bn | ₹990.4m |
| Debt | ₹148.1m | ₹41.9m | ₹76.7m | ₹100.8m | ₹35.7m | ₹71.4m | ₹99.2m | ₹99.2m | −₹776,000 | ₹114.8m |
| Shareholders' equity | ₹5.06bn | ₹4.75bn | ₹4.35bn | ₹3.78bn | ₹3.03bn | ₹2.66bn | ₹2.39bn | ₹2.10bn | ₹1.86bn | ₹1.74bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 35m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹168.0m | ₹899.6m | ₹1.21bn | ₹58.9m | ₹334.9m | ₹746.0m | ₹283.9m | ₹26.9m | ₹339.0m | −₹181.4m |
| Capital spending | −₹18.0m | −₹2.5m | −₹10.0m | −₹8.7m | −₹11.4m | −₹3.3m | −₹9.0m | −₹5.0m | −₹9.0m | −₹8.8m |
| Free cash flow | ₹150.0m | ₹897.1m | ₹1.20bn | ₹50.2m | ₹323.5m | ₹742.7m | ₹274.9m | ₹21.9m | ₹330.0m | −₹190.3m |
| Dividends paid | −₹744.5m | −₹639.1m | −₹355.0m | −₹106.5m | −₹63.9m | −₹35.5m | −₹64.0m | −₹21.4m | −₹21.4m | −₹29.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.57bn | ₹4.44bn | ₹3.95bn | ₹3.77bn | ₹3.50bn | ₹3.70bn | ₹3.31bn | ₹3.37bn |
| Gross profit | ₹463.4m | ₹479.1m | ₹459.2m | ₹569.1m | ₹520.0m | ₹593.1m | ₹562.1m | ₹419.4m |
| Operating income | ₹328.2m | ₹332.1m | ₹330.7m | ₹347.9m | ₹330.6m | ₹371.7m | ₹357.1m | ₹314.1m |
| Net income | ₹276.1m | ₹276.1m | ₹266.9m | ₹253.8m | ₹243.8m | ₹274.3m | ₹265.0m | ₹267.2m |
| Diluted earnings per share | 7.78 | 7.78 | 7.52 | 7.15 | 6.87 | 7.73 | 7.46 | 7.53 |
| Cash from operations | — | — | — | ₹425.0m | — | ₹899.0m | — | ₹51.0m |
| Capital spending | — | — | — | −₹9.0m | — | −₹2.0m | — | −₹1.0m |
| Free cash flow | — | — | — | ₹416.0m | — | ₹897.0m | — | ₹50.0m |
| Total assets | — | ₹8.11bn | — | ₹7.69bn | — | ₹7.48bn | — | ₹6.44bn |
| Cash and short-term investments | ₹2.02bn | ₹2.02bn | ₹2.52bn | ₹2.52bn | ₹2.49bn | ₹2.49bn | ₹1.72bn | ₹1.73bn |
| Debt | — | ₹57.7m | — | ₹111.1m | — | ₹41.9m | — | ₹57.6m |
| Shareholders' equity | ₹5.06bn | ₹5.06bn | ₹4.72bn | ₹4.72bn | ₹4.75bn | ₹4.75bn | ₹4.40bn | ₹4.40bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 15.8% | 12.1% | 16.7% | 12.9% | 16.9% |
| Operating margin | 9.0% | 10.1% | 10.1% | 9.9% | 6.2% | 5.9% |
| Net margin | 6.6% | 7.5% | 7.5% | 7.3% | 4.6% | 4.3% |
| Return on equity | 20.6% | 21.9% | 21.3% | 22.8% | 14.0% | 11.8% |
| Return on assets | 12.8% | 13.9% | 13.3% | 13.7% | 8.3% | 7.3% |
| Free cash flow yield | 1.3% | 6.2% | 8.4% | 0.5% | 2.4% | 5.2% |
| Revenue growth | 13.1% | 12.0% | 4.6% | 28.6% | 26.4% | -1.8% |
| Earnings growth | -0.2% | 12.6% | 7.3% | 104.2% | 34.9% | -11.0% |
| Current ratio | 2.56x | 2.59x | 2.52x | 2.38x | 2.27x | 2.40x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 62.3% | 63.6% | 62.6% | 60.1% | 59.0% | 61.8% |
| Interest coverage | 106.43x | 187.87x | 126.12x | 114.82x | 116.87x | 49.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 16.6% | 8.1% |
| Operating income | 6.6% | 26.8% | 13.7% |
| Net income | 6.4% | 27.1% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 13.8% | 14.0% | 15.4% |
| Operating margin | 9.6% | 9.8% | 8.9% | 7.8% |
| Net margin | 7.1% | 7.2% | 6.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 14.3 | 20.9 | 13.3 | 18.6 | 20.2 | 11.8 | 13.9 | 20.5 | 27.0 |
| Price to sales | 0.9 | 1.1 | 1.6 | 1.0 | 0.8 | 0.9 | 0.6 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 10 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.50 | 21.00 | 13.00 | 5.00 | 3.00 | 1.80 | 1.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.