D
7,932.00
+3.01%
Close of 6 Nov 2026, in ILA
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 5.97bn
FY2016FY2025
Net income
ILS 3.26bn
FY2016FY2025
Free cash flow
ILS 2.54bn
FY2016FY2025
Shareholders' equity
ILS 10.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 5.97bn | ILS 11.96bn | ILS 12.33bn | ILS 11.99bn | ILS 7.97bn | ILS 6.67bn | ILS 8.80bn | ILS 8.13bn | ILS 6.83bn | ILS 5.78bn |
| Operating income | ILS 2.02bn | ILS 4.34bn | ILS 5.21bn | ILS 10.48bn | ILS 4.22bn | ILS 2.16bn | ILS 1.99bn | ILS 1.18bn | ILS 2.54bn | ILS 1.49bn |
| Net income | ILS 3.26bn | ILS 1.40bn | ILS 1.59bn | ILS 3.98bn | ILS 1.43bn | −ILS 1.59bn | ILS 402.0m | ILS 517.0m | ILS 1.22bn | ILS 625.0m |
| Diluted earnings per share | 17.80 | 7.60 | 8.59 | 21.95 | 7.74 | -8.98 | 3.52 | 4.23 | 10.46 | 5.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 56.54bn | ILS 52.35bn | ILS 43.84bn | ILS 43.07bn | ILS 31.40bn | ILS 34.28bn | ILS 46.96bn | ILS 127.05bn | ILS 144.33bn | ILS 131.44bn |
| Cash and short-term investments | ILS 2.68bn | ILS 2.43bn | ILS 1.60bn | ILS 2.16bn | ILS 1.21bn | ILS 403.0m | ILS 1.98bn | ILS 2.12bn | ILS 2.47bn | ILS 3.66bn |
| Total liabilities | ILS 39.28bn | ILS 33.81bn | ILS 28.91bn | ILS 30.19bn | ILS 26.21bn | ILS 29.09bn | ILS 39.39bn | ILS 114.78bn | ILS 133.59bn | ILS 120.17bn |
| Debt | ILS 12.43bn | ILS 15.06bn | ILS 14.51bn | ILS 16.86bn | ILS 14.87bn | ILS 18.32bn | ILS 28.70bn | ILS 22.60bn | ILS 20.33bn | ILS 17.88bn |
| Shareholders' equity | ILS 10.08bn | ILS 8.72bn | ILS 9.52bn | ILS 8.56bn | ILS 2.60bn | ILS 2.02bn | ILS 4.13bn | ILS 4.96bn | ILS 4.25bn | ILS 4.61bn |
| Shares outstanding | 183m | 185m | 185m | 181m | 185m | 178m | 114m | 122m | 116m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 2.71bn | ILS 4.42bn | ILS 6.24bn | ILS 6.83bn | ILS 3.60bn | ILS 3.17bn | ILS 4.82bn | −ILS 136.0m | ILS 1.22bn | ILS 1.57bn |
| Capital spending | −ILS 168.0m | −ILS 2.29bn | −ILS 2.33bn | −ILS 1.57bn | −ILS 1.11bn | −ILS 53.0m | −ILS 330.0m | −ILS 399.0m | −ILS 419.0m | −ILS 641.0m |
| Free cash flow | ILS 2.54bn | ILS 2.12bn | ILS 3.90bn | ILS 5.26bn | ILS 2.50bn | ILS 3.11bn | ILS 4.49bn | −ILS 535.0m | ILS 802.0m | ILS 933.0m |
| Dividends paid | −ILS 1.03bn | −ILS 940.0m | −ILS 1.10bn | — | — | — | −ILS 254.0m | −ILS 467.0m | −ILS 738.0m | −ILS 436.0m |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.8% | 36.3% | 42.2% | 87.4% | 53.0% | 32.4% |
| Net margin | 54.5% | 11.7% | 12.9% | 33.2% | 18.0% | -23.9% |
| Return on equity | 32.3% | 16.1% | 16.7% | 46.5% | 55.0% | -78.9% |
| Return on assets | 5.8% | 2.7% | 3.6% | 9.2% | 4.6% | -4.7% |
| Free cash flow yield | 0.2% | 0.4% | 0.5% | 0.5% | 0.3% | 0.2% |
| Revenue growth | -50.1% | -3.0% | 2.8% | 50.4% | 19.5% | -24.2% |
| Earnings growth | 131.9% | -11.9% | -59.9% | 177.7% | -189.8% | -496.8% |
| Current ratio | 1.23x | 1.05x | 1.14x | 0.96x | 0.82x | 0.59x |
| Debt to equity | 1.47x | 1.71x | 1.52x | 1.96x | 5.71x | 9.06x |
| Equity ratio | 17.8% | 16.7% | 21.7% | 19.9% | 8.3% | 5.9% |
| Interest coverage | 1.84x | 3.57x | 3.77x | 6.62x | 2.59x | 1.05x |
| Buybacks as a share of market value | 1.0% | 0.3% | -2.3% | 2.0% | -4.1% | -55.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.7% | -2.2% | -0.6% |
| Operating income | -42.3% | -1.4% | 7.2% |
| Net income | -6.5% | — | 84.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.4% | 52.1% | 49.9% | 39.5% |
| Net margin | 26.0% | 24.2% | 17.7% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 6.3 | 5.5 | 1.8 | 3.3 | -1.1 | 3.7 | 3.1 | 1.3 | 3.6 |
| Price to sales | 2.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 274.768 | 565.454 | 407.979 | 603.75 | 216.963 | 408.892 | 650.89 | 383.858 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.