A 
19.80
+0.51%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€242.6m
FY2016FY2025
Net income
€9.6m
FY2016FY2025
Free cash flow
€14.9m
FY2016FY2025
Shareholders' equity
€29.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €242.6m | €217.8m | €199.7m | €181.3m | €164.3m | €139.3m | €138.6m | €125.0m | €124.2m | €122.3m |
| Operating income | €15.2m | €16.4m | €17.5m | €16.4m | €14.4m | €9.3m | €7.7m | €13.9m | €6.5m | €8.9m |
| Net income | €9.6m | €10.1m | €12.4m | €10.9m | €8.5m | €6.5m | €5.2m | €9.3m | €4.6m | €5.5m |
| Diluted earnings per share | 2.35 | 2.47 | 3.06 | 2.58 | 2.09 | 1.56 | 1.29 | 2.30 | 1.10 | 1.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €240.4m | €234.4m | €197.6m | €183.6m | €149.8m | €125.4m | €114.7m | €98.0m | €91.9m | €88.5m |
| Cash and short-term investments | €55.0m | €58.0m | €63.6m | €60.6m | €39.4m | €42.5m | €29.3m | €35.2m | €32.2m | €29.2m |
| Total liabilities | €185.7m | €179.6m | €146.5m | €146.2m | €119.1m | €102.2m | €92.0m | €76.7m | €70.4m | €65.1m |
| Debt | €84.7m | €79.7m | €61.6m | €66.6m | €35.4m | €25.4m | €20.1m | €9.5m | €3.6m | €883,000 |
| Shareholders' equity | €29.9m | €29.1m | €34.0m | €23.9m | €20.8m | €19.5m | €20.0m | €19.3m | €21.9m | €23.4m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €18.1m | €20.4m | €24.2m | €14.9m | €9.1m | €20.6m | €5.1m | €9.5m | €7.7m | €8.0m |
| Capital spending | −€3.2m | −€4.9m | −€3.0m | −€2.8m | −€2.1m | −€2.2m | −€2.2m | −€2.4m | −€1.2m | −€501,000 |
| Free cash flow | €14.9m | €15.5m | €21.2m | €12.1m | €7.0m | €18.4m | €3.0m | €7.1m | €6.5m | €7.5m |
| Dividends paid | −€3.0m | −€4.1m | −€3.5m | −€3.5m | −€3.2m | −€1.8m | −€4.0m | −€4.0m | −€4.0m | −€4.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €121.9m | €125.2m | €117.4m | €113.2m | €104.6m | €103.6m | €96.1m | €92.2m |
| Operating income | €8.1m | €9.0m | €6.5m | €8.8m | €7.6m | €10.4m | €7.1m | €7.4m |
| Net income | €5.8m | €5.8m | €3.8m | €4.6m | €5.5m | €7.4m | €5.0m | €4.3m |
| Diluted earnings per share | 1.46 | 1.41 | 0.93 | 1.12 | 1.36 | 1.83 | 1.23 | 1.02 |
| Cash from operations | — | €13.0m | €4.0m | €13.0m | €7.0m | €13.0m | €10.0m | €12.0m |
| Capital spending | — | −€1.0m | −€1.0m | −€3.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | €12.0m | €3.0m | €10.0m | €6.0m | €12.0m | €9.0m | €11.0m |
| Total assets | — | €240.4m | €231.4m | €234.4m | €192.7m | €197.6m | €178.7m | €183.6m |
| Cash and short-term investments | — | €55.0m | €45.8m | €58.0m | €58.9m | €63.6m | €58.6m | €60.6m |
| Debt | — | €65.4m | €78.9m | €79.7m | €59.8m | €48.2m | €63.3m | €66.6m |
| Shareholders' equity | — | €29.9m | €27.2m | €29.1m | €35.7m | €34.0m | €24.1m | €23.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 11.7% | 7.4% |
| Operating income | -2.6% | 10.3% | 11.1% |
| Net income | -4.2% | 8.1% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 7.8% | 7.8% | 7.4% |
| Net margin | 4.3% | 5.1% | 5.1% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 14.4 | 9.6 | 11.6 | 10.4 | 9.5 | 11.1 | 5.5 | 15.1 | 12.0 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.76 | 1.04 | 0.88 | 0.88 | 0.81 | 0.45 | 1.00 | 1.00 |
- 6-for-5 split · 11 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.