D 
1.36
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€88.3m
FY2016FY2025
Net income
−€55.0m
FY2016FY2025
Free cash flow
€15.5m
FY2016FY2025
Shareholders' equity
€300.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €88.3m | €77.4m | €96.7m | €210.7m | €165.3m | €56.2m | €42.0m | €28.6m | €19.2m | €11.4m |
| Research and development | — | — | €1 | €1 | €1 | €1 | €1 | €1 | €2 | €1 |
| Operating income | €16.2m | €36.5m | −€214.9m | €83.0m | €64.9m | €45.0m | €60.6m | €36.7m | €42.2m | €16.1m |
| Net income | −€55.0m | €2.0m | −€181.0m | €60.4m | €91.4m | €34.2m | €53.1m | €30.9m | €37.4m | €22.0m |
| Diluted earnings per share | -1.09 | 0.04 | -3.59 | 1.20 | 2.60 | 0.97 | 1.60 | 0.83 | 1.15 | 1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €816.8m | €945.4m | €1.03bn | €1.18bn | €1.09bn | €935.7m | €684.0m | €452.9m | €280.7m | €174.5m |
| Cash and short-term investments | €9.1m | €1.4m | €4.9m | €4.8m | €652,700 | €209,100 | €25.6m | €140,500 | €1.2m | €10.3m |
| Total liabilities | €516.6m | €627.0m | €713.8m | €667.5m | €625.3m | €545.1m | €366.6m | €243.2m | €125.9m | €95.4m |
| Debt | €474.7m | €556.3m | €650.3m | €646.8m | €619.2m | €537.3m | €362.7m | €239.4m | €112.1m | €80.4m |
| Shareholders' equity | €300.3m | €318.4m | €316.4m | €514.3m | €468.0m | €390.7m | €317.4m | €209.8m | €154.7m | €79.0m |
| Shares outstanding | 50m | 50m | 50m | 50m | 35m | 35m | 33m | 37m | 33m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €15.6m | €23.1m | €41.6m | €49.4m | €38.0m | €35.9m | €27.1m | €14.5m | €12.0m | €3.2m |
| Capital spending | −€10,600 | −€134,000 | −€187,000 | −€32,800 | −€1,700 | −€195.8m | −€2,300 | −€4,300 | −€83.2m | −€4,500 |
| Free cash flow | €15.5m | €23.0m | €41.4m | €49.4m | €38.0m | −€159.8m | €27.1m | €14.5m | −€71.3m | €3.2m |
| Dividends paid | — | — | −€4.2m | −€14.1m | −€14.1m | −€11.2m | −€6.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.7m | €22.0m | €23.0m | €23.9m | €29.0m | €17.8m | €17.7m | €18.2m |
| Operating income | €1.4m | €7.2m | €9.0m | −€3.7m | −€42.2m | €581,700 | €9.2m | −€50.0m |
| Net income | −€32.2m | €2.9m | €3.6m | −€22.4m | −€33.6m | −€707,200 | €1.7m | −€13.7m |
| Diluted earnings per share | -0.29 | 0.03 | 0.07 | -0.44 | -0.67 | -0.01 | 0.03 | -0.27 |
| Cash from operations | −€3.0m | — | €10.0m | — | — | €7.0m | €4.0m | €5.0m |
| Total assets | €737.2m | €809.9m | €816.7m | €816.8m | €853.2m | €901.4m | €906.1m | €945.4m |
| Cash and short-term investments | €21.5m | €17.9m | €24.1m | €9.1m | €9.7m | €6.4m | €3.9m | €1.4m |
| Debt | €47.6m | €339.7m | €471.3m | €474.7m | €300.7m | €461.2m | €491.3m | €556.3m |
| Shareholders' equity | €397.0m | €429.2m | €307.9m | €300.3m | €322.7m | €356.3m | €340.4m | €318.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.2% | 9.4% | 34.6% |
| Operating income | -42.0% | -18.5% | 17.8% |
| Net income | — | — | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.8% | -16.7% | 4.4% | 23.7% |
| Net margin | -32.0% | -36.7% | -6.9% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 90.5 | -1.0 | 6.3 | 5.4 | 16.1 | 9.9 | 12.1 | 8.7 | 7.6 |
| Price to sales | 1.0 | 2.3 | 1.8 | 1.8 | 3.0 | 9.8 | 12.6 | 13.1 | 16.9 | 14.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.40 | 0.40 | 0.35 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.