D 
1,210.00
+2.98%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue, before interest expense
DKK 785.0m
FY2016FY2025
Net income
DKK 249.8m
FY2016FY2025
Total assets
DKK 16.98bn
FY2016FY2025
Shareholders' equity
DKK 1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 785.0m | DKK 797.3m | DKK 725.1m | DKK 446.3m | DKK 387.4m | DKK 367.2m | DKK 393.9m | DKK 353.4m | DKK 343.7m | DKK 335.9m |
| Operating income | DKK 327.6m | DKK 327.3m | DKK 314.5m | DKK 160.8m | DKK 143.4m | DKK 60.4m | DKK 138.2m | DKK 85.0m | DKK 122.5m | DKK 91.9m |
| Net income | DKK 249.8m | DKK 247.2m | DKK 239.4m | DKK 129.9m | DKK 116.1m | DKK 50.7m | DKK 111.2m | DKK 72.3m | DKK 98.1m | DKK 74.4m |
| Diluted earnings per share | 94.37 | 92.02 | 89.01 | 48.32 | 43.12 | 18.86 | 40.90 | 26.67 | 36.25 | 27.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 16.98bn | DKK 15.05bn | DKK 13.36bn | DKK 12.15bn | DKK 11.71bn | DKK 11.19bn | DKK 10.26bn | DKK 9.33bn | DKK 8.97bn | DKK 7.54bn |
| Cash and short-term investments | DKK 1.55bn | DKK 1.75bn | DKK 1.49bn | DKK 1.35bn | DKK 1.21bn | DKK 1.74bn | DKK 1.30bn | DKK 638.8m | DKK 122.5m | DKK 195.1m |
| Total liabilities | DKK 15.06bn | DKK 13.28bn | DKK 11.75bn | DKK 10.75bn | DKK 10.42bn | DKK 10.02bn | DKK 9.12bn | DKK 8.28bn | DKK 7.95bn | DKK 6.61bn |
| Debt | DKK 3.3m | DKK 274.0m | DKK 224.0m | DKK 223.3m | DKK 50.0m | DKK 50.0m | DKK 50.0m | — | — | — |
| Shareholders' equity | DKK 1.92bn | DKK 1.77bn | DKK 1.61bn | DKK 1.40bn | DKK 1.29bn | DKK 1.17bn | DKK 1.14bn | DKK 1.04bn | DKK 1.02bn | DKK 933.1m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 215.2m | DKK 191.0m | DKK 199.7m | DKK 194.8m | DKK 177.3m | DKK 194.3m | DKK 189.9m | DKK 212.6m |
| Operating income | DKK 97.9m | DKK 73.9m | DKK 78.1m | DKK 113.2m | DKK 61.5m | DKK 76.4m | DKK 70.5m | DKK 94.0m |
| Net income | DKK 71.9m | DKK 54.4m | DKK 64.5m | DKK 83.6m | DKK 45.4m | DKK 56.4m | DKK 58.0m | DKK 69.3m |
| Diluted earnings per share | 26.89 | 20.33 | 24.36 | 31.58 | 17.13 | 21.30 | 21.58 | 25.78 |
| Total assets | DKK 18.79bn | DKK 17.22bn | DKK 16.98bn | DKK 16.57bn | DKK 16.17bn | DKK 15.43bn | DKK 15.05bn | DKK 14.77bn |
| Cash and short-term investments | DKK 1.57bn | DKK 1.51bn | DKK 1.55bn | DKK 2.18bn | DKK 1.75bn | DKK 1.70bn | DKK 1.75bn | DKK 1.63bn |
| Debt | — | — | DKK 3.3m | — | — | — | DKK 659,000 | — |
| Shareholders' equity | DKK 1.98bn | DKK 1.91bn | DKK 1.92bn | DKK 1.86bn | DKK 1.79bn | DKK 1.74bn | DKK 1.77bn | DKK 1.72bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 41.7% | 41.1% | 43.4% | 36.0% | 37.0% | 16.4% | — | — | — | — | — |
| Net margin | 31.8% | 31.0% | 33.0% | 29.1% | 30.0% | 13.8% | — | — | — | — | — |
| Return on equity | 13.0% | 13.9% | 14.9% | 9.3% | 9.0% | 4.3% | — | — | — | — | — |
| Return on assets | 1.5% | 1.6% | 1.8% | 1.1% | 1.0% | 0.5% | — | — | — | — | — |
| Revenue growth | -1.5% | 10.0% | 62.4% | 15.2% | 5.5% | -6.8% | — | — | — | — | — |
| Earnings growth | 1.1% | 3.3% | 84.2% | 11.9% | 129.2% | -54.5% | — | — | — | — | — |
| Current ratio | 479.34x | 0.14x | 0.13x | 0.13x | 0.12x | 0.18x | — | — | — | — | — |
| Debt to equity | 0.00x | — | — | — | — | — | 0.04x | 0.37x | 0.29x | 0.60x | 0.08x |
| Equity ratio | 11.3% | 11.8% | 12.1% | 11.5% | 11.0% | 10.5% | — | — | — | — | — |
| Interest coverage | 4.62x | 2.60x | 4.60x | 15.19x | 8.86x | 9.53x | — | — | — | — | — |
| Buybacks as a share of market value | 1.5% | 0.1% | 0.0% | 0.1% | -0.2% | 1.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 15.3% | 8.2% |
| Operating income | 26.8% | 40.2% | 16.1% |
| Net income | 24.3% | 37.6% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.4% | 41.0% | 38.0% | 35.0% |
| Net margin | 31.4% | 31.5% | 29.4% | 27.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 6.1 | 5.0 | 7.3 | 7.8 | 15.3 | 6.2 | 9.5 | 6.8 | 8.4 |
| Price to sales | 3.4 | 2.2 | 1.8 | 2.1 | 2.2 | 2.2 | 1.8 | 2.0 | 2.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 30.00 | 30.00 | 10.00 | 8.50 | 8.00 | 6.00 | 7.00 |
- 2-for-1 split · 25 Jun 2008
- 5-for-1 split · 26 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.