D 
73.59
+2.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.38bn
FY2017FY2026
Net income
₹109.1m
FY2017FY2026
Free cash flow
−₹265.0m
FY2017FY2026
Shareholders' equity
₹901.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.38bn | ₹820.9m | ₹570.4m | ₹505.5m | ₹473.4m | ₹246.6m | ₹211.8m | ₹204.6m | ₹173.1m | ₹101.0m |
| Operating income | ₹180.2m | ₹110.2m | ₹87.6m | ₹57.3m | ₹51.9m | ₹29.9m | ₹23.6m | ₹18.0m | ₹11.3m | ₹6.0m |
| Net income | ₹109.1m | ₹67.2m | ₹50.4m | ₹33.3m | ₹30.1m | ₹12.6m | ₹10.9m | ₹9.2m | ₹6.5m | ₹2.9m |
| Diluted earnings per share | 3.17 | 19.55 | 1.55 | 3.07 | 2.78 | 1.17 | 1.30 | 0.27 | 0.19 | 0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.40bn | ₹1.14bn | ₹600.5m | ₹470.2m | ₹382.5m | ₹215.1m | ₹160.0m | ₹126.1m | ₹108.3m | ₹89.4m |
| Cash and short-term investments | ₹12.4m | ₹7.6m | ₹4.5m | ₹6.9m | ₹7.9m | ₹1.9m | ₹1.1m | ₹14.8m | ₹5.6m | ₹1.2m |
| Total liabilities | ₹475.9m | ₹447.3m | ₹265.0m | ₹184.2m | ₹128.3m | ₹139.1m | ₹118.1m | ₹96.4m | ₹87.8m | ₹75.5m |
| Debt | ₹394.8m | ₹222.4m | ₹177.9m | ₹123.2m | ₹73.1m | ₹33.7m | ₹51.0m | ₹53.1m | ₹38.9m | ₹26.9m |
| Shareholders' equity | ₹901.3m | ₹637.6m | ₹335.5m | ₹286.0m | ₹252.7m | ₹75.9m | ₹41.9m | ₹29.8m | ₹20.5m | ₹13.8m |
| Shares outstanding | 34m | 3m | 32m | 11m | 11m | 11m | 8m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹232.7m | −₹194.1m | ₹112.3m | ₹97.5m | −₹92.5m | −₹9.7m | ₹16.3m | ₹12.8m | ₹3.7m | −₹2.8m |
| Capital spending | −₹32.3m | −₹43.2m | −₹133.1m | −₹71.6m | −₹36.9m | −₹5.4m | −₹615,513 | −₹11.8m | −₹11.2m | −₹10.6m |
| Free cash flow | −₹265.0m | −₹237.3m | −₹20.8m | ₹25.9m | −₹129.4m | −₹15.1m | ₹15.7m | ₹1.0m | −₹7.6m | −₹13.4m |
| Dividends paid | −₹3.2m | −₹2.2m | −₹1.6m | −₹1.0m | −₹1.0m | — | — | — | — | −₹568,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹363.6m | ₹528.6m | ₹276.0m | ₹321.9m | ₹252.4m | ₹277.3m | ₹204.2m | ₹189.5m |
| Operating income | ₹40.0m | ₹87.4m | ₹30.7m | ₹32.8m | ₹29.3m | ₹37.4m | ₹26.7m | ₹21.8m |
| Net income | ₹21.9m | ₹56.2m | ₹19.3m | ₹20.4m | ₹17.9m | ₹24.6m | ₹18.1m | ₹12.5m |
| Diluted earnings per share | 0.64 | 1.64 | 5.63 | 5.94 | 5.22 | 7.14 | 0.56 | 0.39 |
| Cash from operations | — | — | — | −₹249.0m | — | — | — | — |
| Capital spending | — | — | — | −₹36.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹285.0m | — | — | — | — |
| Total assets | — | ₹1.40bn | — | ₹1.15bn | — | ₹1.14bn | — | ₹629.4m |
| Cash and short-term investments | ₹15.8m | ₹12.4m | ₹40.6m | ₹40.6m | ₹7.6m | ₹7.6m | ₹8.2m | ₹8.2m |
| Debt | — | ₹377.1m | — | ₹275.5m | — | ₹204.1m | — | ₹177.7m |
| Shareholders' equity | ₹921.4m | ₹901.3m | ₹782.7m | ₹714.1m | ₹690.9m | ₹637.6m | ₹358.0m | ₹358.0m |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 13.4% | 15.3% | 11.6% | 11.3% | 10.0% |
| Net margin | 7.9% | 8.2% | 8.8% | 6.6% | 6.3% | 5.1% |
| Return on equity | 12.1% | 10.5% | 15.0% | 11.6% | 11.9% | 16.7% |
| Return on assets | 7.8% | 5.9% | 8.4% | 7.1% | 7.9% | 5.9% |
| Free cash flow yield | -8.5% | -64.2% | 11.1% | 22.9% | -7.5% | -0.6% |
| Revenue growth | 68.0% | 43.9% | 12.8% | 6.8% | 92.0% | 16.4% |
| Earnings growth | 62.3% | 33.4% | 51.4% | 10.7% | 137.8% | 15.9% |
| Current ratio | 5.84x | 2.24x | 1.98x | 2.50x | 3.16x | 1.43x |
| Debt to equity | 0.42x | 0.32x | 0.46x | 0.38x | 0.21x | 0.45x |
| Equity ratio | 64.5% | 56.0% | 55.9% | 60.8% | 66.1% | 35.3% |
| Interest coverage | 4.57x | 4.02x | 3.59x | 4.51x | 4.76x | 2.20x |
| Buybacks as a share of market value | -900.0% | 89.4% | -200.0% | 0.0% | 0.0% | -28.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.7% | 41.1% | — |
| Operating income | 46.5% | 43.3% | — |
| Net income | 48.5% | 53.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 22.6 | 3.6 | 111.5 | 16.6 | 18.4 |
| Price to sales | 1.8 | 0.3 | 9.8 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.067 | 0.05 | 0.033 |
- 3-for-1 split · 9 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.