D
0.05
+0.43%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 34.1m
FY2017FY2025
Net income
−SEK 7.8m
FY2017FY2025
Free cash flow
−SEK 15.0m
FY2017FY2025
Shareholders' equity
SEK 2.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 34.1m | SEK 25.2m | SEK 27.1m | SEK 18.8m | SEK 15.7m | SEK 11.8m | SEK 11.9m | SEK 3.8m | — |
| Research and development | — | — | SEK 5.9m | SEK 5.4m | SEK 4.9m | SEK 4.9m | SEK 3.9m | SEK 4.4m | — |
| Operating income | −SEK 5.7m | −SEK 15.6m | −SEK 14.3m | −SEK 8.7m | −SEK 11.5m | −SEK 18.4m | −SEK 21.0m | SEK 172,000 | −SEK 2 |
| Net income | −SEK 7.8m | −SEK 15.9m | −SEK 13.2m | −SEK 9.1m | −SEK 10.9m | −SEK 18.6m | −SEK 19.7m | SEK 364,000 | −SEK 2 |
| Diluted earnings per share | -0.02 | -0.06 | -0.07 | -0.11 | -0.11 | -0.24 | -0.45 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 32.4m | SEK 33.0m | SEK 30.2m | SEK 26.5m | SEK 27.5m | SEK 15.5m | SEK 20.7m | SEK 40.9m | SEK 15.8m |
| Cash and short-term investments | SEK 7.8m | SEK 9.3m | SEK 12.6m | SEK 2.1m | SEK 9.3m | SEK 1.1m | SEK 5.9m | SEK 874,000 | SEK 12.8m |
| Total liabilities | SEK 29.6m | SEK 29.6m | SEK 22.5m | SEK 8.4m | SEK 8.8m | SEK 5.8m | SEK 6.2m | SEK 700,000 | — |
| Debt | — | SEK 319,000 | SEK 601,000 | SEK 2.6m | SEK 109,580 | SEK 1.1m | SEK 1.5m | SEK 3.8m | — |
| Shareholders' equity | SEK 2.8m | SEK 3.4m | SEK 7.7m | SEK 18.1m | SEK 18.8m | SEK 9.8m | SEK 14.5m | SEK 40.2m | SEK 15.8m |
| Shares outstanding | 374m | 260m | 186m | 86m | 101m | 77m | 44m | 263m | 263m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 7.5m | −SEK 11.3m | SEK 12.7m | −SEK 4.8m | −SEK 7.2m | −SEK 11.5m | −SEK 21.8m | −SEK 3.0m | −SEK 3.0m |
| Capital spending | −SEK 7.5m | −SEK 6.6m | −SEK 7.7m | −SEK 4.7m | −SEK 4.5m | −SEK 5.1m | −SEK 4.4m | −SEK 7.1m | −SEK 87,962 |
| Free cash flow | −SEK 15.0m | −SEK 17.9m | SEK 5.1m | −SEK 9.5m | −SEK 11.7m | −SEK 16.7m | −SEK 26.3m | −SEK 10.1m | −SEK 3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 9.2m | SEK 8.3m | SEK 9.1m | SEK 8.3m | SEK 8.2m | SEK 8.5m | SEK 9.5m | SEK 5.4m |
| Operating income | −SEK 2.3m | −SEK 1.4m | −SEK 1.3m | −SEK 1.4m | −SEK 1.7m | −SEK 1.3m | −SEK 2.1m | −SEK 5.1m |
| Net income | −SEK 2.6m | −SEK 2.1m | −SEK 2.2m | −SEK 2.8m | SEK 1.2m | −SEK 4.1m | −SEK 2.8m | −SEK 300,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −SEK 5.0m | — | — | — | −SEK 3.0m | −SEK 3.0m | −SEK 3.0m | −SEK 4.0m |
| Capital spending | −SEK 1.0m | — | — | — | −SEK 1.0m | — | −SEK 1.0m | −SEK 1.0m |
| Free cash flow | −SEK 6.0m | — | — | — | −SEK 4.0m | — | −SEK 4.0m | −SEK 5.0m |
| Total assets | SEK 26.9m | SEK 22.5m | SEK 32.4m | SEK 24.5m | SEK 21.8m | SEK 23.8m | SEK 33.0m | SEK 23.6m |
| Cash and short-term investments | SEK 7.8m | SEK 7.6m | SEK 7.8m | SEK 8.3m | SEK 1.7m | SEK 4.4m | SEK 9.3m | SEK 1.2m |
| Debt | — | — | — | — | — | — | SEK 319,000 | — |
| Shareholders' equity | SEK 10.6m | SEK 729,000 | SEK 2.8m | SEK 5.2m | SEK 2.4m | SEK 3.4m | SEK 3.4m | −SEK 7.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 23.6% | — |
| Operating income | -13.1% | -20.9% | — |
| Net income | -5.0% | -16.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -1.7 | -1.8 | -1.2 | -5.3 | -5.6 | -1.3 |
| Price to sales | 0.8 | 1.1 | 0.9 | 0.6 | 3.6 | 8.8 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.