Distribusi Voucher Nusantara Tbk PT DIVA.JK · IDR
Information Technology · IDX · 🇮🇩 Indonesia
86
+3.61%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.50trn
FY2016FY2025
Net income
IDR 46.45bn
FY2016FY2025
Free cash flow
IDR 42.74bn
FY2016FY2025
Shareholders' equity
IDR 633.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.50trn | IDR 4.17trn | IDR 3.85trn | IDR 4.87trn | IDR 4.85trn | IDR 3.69trn | IDR 3.55trn | IDR 1.49trn | IDR 1.71trn | IDR 1.06trn |
| Gross profit | IDR 144.03bn | IDR 160.62bn | IDR 101.90bn | IDR 109.44bn | IDR 117.09bn | IDR 89.43bn | IDR 102.67bn | IDR 62.92bn | IDR 28.38bn | IDR 14.08bn |
| Research and development | — | — | — | — | — | — | — | — | — | IDR 2.56bn |
| Operating income | IDR 15.38bn | IDR 22.58bn | IDR 9.72bn | IDR 19.62bn | IDR 6.53bn | IDR 36.78bn | IDR 58.68bn | IDR 23.16bn | IDR 11.90bn | IDR 5.96bn |
| Net income | IDR 46.45bn | −IDR 237.55bn | −IDR 1.28trn | IDR 8.43bn | IDR 1.26trn | IDR 65.81bn | IDR 93.64bn | IDR 9.85bn | IDR 2.17bn | IDR 3.23bn |
| Diluted earnings per share | 33.18 | -169.68 | -912.65 | 5.96 | 900.03 | 47.01 | 65.55 | 6.89 | 1.55 | 2.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 737.76bn | IDR 776.14bn | IDR 1.01trn | IDR 2.34trn | IDR 2.36trn | IDR 1.15trn | IDR 1.09trn | IDR 855.70bn | IDR 146.55bn | IDR 58.70bn |
| Cash and short-term investments | IDR 141.33bn | IDR 139.83bn | IDR 372.07bn | IDR 1.74trn | IDR 1.75trn | IDR 337.62bn | IDR 465.40bn | IDR 428.36bn | IDR 2.22bn | IDR 4.73bn |
| Total liabilities | IDR 33.84bn | IDR 121.52bn | IDR 137.03bn | IDR 188.32bn | IDR 211.68bn | IDR 272.97bn | IDR 263.58bn | IDR 134.84bn | IDR 129.59bn | IDR 45.85bn |
| Debt | IDR 6.97bn | IDR 79.37bn | IDR 79.21bn | IDR 121.14bn | IDR 106.55bn | IDR 172.53bn | IDR 180.95bn | IDR 85.44bn | IDR 74.05bn | IDR 42.67bn |
| Shareholders' equity | IDR 633.66bn | IDR 586.65bn | IDR 824.25bn | IDR 2.10trn | IDR 2.10trn | IDR 837.84bn | IDR 780.53bn | IDR 686.73bn | IDR 14.63bn | IDR 11.62bn |
| Shares outstanding | 1,400m | 1,400m | 1,400m | 1,414m | 1,400m | 1,400m | 1,429m | 1,429m | 1,400m | 1,400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 43.58bn | −IDR 8.35bn | −IDR 53.32bn | IDR 24.77bn | IDR 192.31bn | −IDR 36.76bn | −IDR 65.25bn | IDR 2.06bn | IDR 624.4m | IDR 534.5m |
| Capital spending | −IDR 845.2m | −IDR 1.79bn | −IDR 5.89bn | −IDR 16.77bn | −IDR 5.28bn | −IDR 47.92bn | −IDR 13.40bn | −IDR 15.52bn | −IDR 3.03bn | −IDR 1.59bn |
| Free cash flow | IDR 42.74bn | −IDR 10.14bn | −IDR 59.21bn | IDR 8.00bn | IDR 187.03bn | −IDR 84.68bn | −IDR 78.65bn | −IDR 13.45bn | −IDR 2.41bn | −IDR 1.06bn |
| Dividends paid | −IDR 3.00bn | — | — | −IDR 7.00bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 685.54bn | IDR 716.47bn | IDR 897.76bn | IDR 855.73bn | IDR 868.03bn | IDR 883.34bn | IDR 965.77bn | IDR 1.02trn |
| Gross profit | IDR 35.51bn | IDR 25.79bn | IDR 39.29bn | IDR 37.43bn | IDR 39.20bn | IDR 43.02bn | IDR 39.40bn | IDR 49.83bn |
| Operating income | IDR 4.48bn | IDR 2.30bn | IDR 1.21bn | IDR 3.30bn | IDR 6.23bn | IDR 4.47bn | IDR 3.10bn | IDR 13.45bn |
| Net income | −IDR 8.83bn | −IDR 24.94bn | IDR 30.21bn | −IDR 809.7m | −IDR 3.07bn | IDR 20.12bn | −IDR 14.78bn | IDR 24.33bn |
| Diluted earnings per share | -6.31 | -17.81 | 21.58 | -0.58 | -2.19 | 14.37 | -10.56 | 17.38 |
| Cash from operations | IDR 10.62bn | −IDR 22.73bn | −IDR 1.64bn | IDR 18.73bn | IDR 41.64bn | −IDR 15.15bn | IDR 7.37bn | IDR 30.16bn |
| Capital spending | −IDR 616.0m | −IDR 540.0m | −IDR 267.0m | −IDR 350.0m | −IDR 98.0m | −IDR 128.0m | −IDR 341.0m | −IDR 609.0m |
| Free cash flow | IDR 10.01bn | −IDR 23.27bn | −IDR 1.91bn | IDR 18.38bn | IDR 41.54bn | −IDR 15.28bn | IDR 7.03bn | IDR 29.55bn |
| Total assets | IDR 748.86bn | IDR 768.23bn | IDR 737.76bn | IDR 721.37bn | IDR 732.63bn | IDR 803.00bn | IDR 776.14bn | IDR 802.29bn |
| Cash and short-term investments | IDR 100.66bn | IDR 119.98bn | IDR 141.33bn | IDR 114.51bn | IDR 109.73bn | IDR 125.20bn | IDR 139.83bn | IDR 158.41bn |
| Debt | IDR 49.97bn | IDR 52.56bn | IDR 9.63bn | IDR 9.90bn | IDR 15.72bn | IDR 82.30bn | IDR 78.96bn | IDR 93.00bn |
| Shareholders' equity | IDR 599.99bn | IDR 608.77bn | IDR 633.66bn | IDR 602.85bn | IDR 603.68bn | IDR 606.76bn | IDR 586.65bn | IDR 601.43bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 3.8% | 2.6% | 2.2% | 2.4% | 2.4% | — | — |
| Operating margin | 0.4% | 0.5% | 0.3% | 0.4% | 0.1% | 1.0% | — | — |
| Net margin | 1.3% | -5.7% | -33.2% | 0.2% | 26.0% | 1.8% | — | — |
| Return on equity | 7.3% | -40.5% | -155.0% | 0.4% | 60.1% | 7.9% | — | — |
| Return on assets | 6.3% | -30.6% | -126.1% | 0.4% | 53.4% | 5.7% | — | — |
| Free cash flow yield | 23.2% | -3.4% | -24.7% | 21.4% | 103.0% | 5.8% | — | — |
| Revenue growth | -16.0% | 8.3% | -20.8% | 0.3% | 31.6% | 3.9% | — | — |
| Earnings growth | -119.6% | -81.4% | -15256.2% | -99.3% | 1814.8% | -29.7% | — | — |
| Current ratio | 21.27x | 5.17x | 6.21x | 12.00x | 11.53x | 3.96x | — | — |
| Debt to equity | 0.01x | 0.13x | 0.11x | 0.06x | 0.05x | 0.20x | — | — |
| Equity ratio | 85.9% | 75.6% | 81.3% | 89.9% | 88.9% | 72.5% | — | — |
| Interest coverage | 6.04x | 3.35x | 1.98x | 3.04x | 0.58x | 2.56x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.0% | -1.0% | 0.0% | 2.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -1.0% | 26.6% |
| Operating income | -7.8% | -16.0% | 19.1% |
| Net income | 76.6% | -6.7% | 37.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.0% | 3.1% | 2.9% | 2.8% |
| Operating margin | 0.5% | 0.4% | 0.4% | 0.6% |
| Net margin | -2.5% | -8.9% | -0.5% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | -0.8 | -0.3 | 158.5 | 2.4 | 25.6 | 28.3 | 233.5 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.3 | 0.6 | 0.5 | 0.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 2 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.