D 
11.70
+2.63%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.17bn
FY2016FY2025
Net income
THB 599.2m
FY2016FY2025
Free cash flow
THB 430.1m
FY2016FY2025
Shareholders' equity
THB 3.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.17bn | THB 2.43bn | THB 1.82bn | THB 1.24bn | THB 1.09bn | THB 986.3m | THB 773.0m | THB 422.3m | THB 537.3m | THB 523.6m |
| Gross profit | THB 816.0m | THB 659.7m | THB 521.7m | THB 411.3m | THB 322.5m | THB 255.7m | THB 182.9m | THB 105.4m | THB 189.5m | THB 155.5m |
| Research and development | — | THB 249,448 | THB 231,439 | THB 221,600 | THB 200,522 | THB 154,082 | THB 72,055 | — | — | — |
| Operating income | THB 650.8m | THB 502.3m | THB 403.5m | THB 293.6m | THB 209.5m | THB 153.5m | THB 82.0m | THB 18.7m | THB 104.1m | THB 57.2m |
| Net income | THB 599.2m | THB 458.3m | THB 335.1m | THB 234.8m | THB 200.7m | THB 114.2m | THB 56.3m | THB 13.4m | THB 81.1m | THB 55.2m |
| Diluted earnings per share | 0.86 | 0.66 | 0.51 | 0.32 | 0.46 | 0.22 | 0.11 | 0.02 | 0.18 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.94bn | THB 4.66bn | THB 3.34bn | THB 1.66bn | THB 1.34bn | THB 773.8m | THB 673.5m | THB 464.7m | THB 501.8m | THB 466.7m |
| Cash and short-term investments | THB 476.3m | THB 317.5m | THB 666.0m | THB 700.6m | THB 458.3m | THB 13.0m | THB 24.1m | THB 3.5m | THB 37.0m | THB 11.4m |
| Total liabilities | THB 1.13bn | THB 1.10bn | THB 873.5m | THB 390.4m | THB 310.0m | THB 440.8m | THB 412.1m | THB 259.6m | THB 264.6m | THB 284.0m |
| Debt | THB 54.5m | THB 29.8m | THB 30.3m | THB 27.0m | THB 106.3m | THB 294.8m | THB 210.4m | THB 179.5m | THB 182.7m | THB 178.2m |
| Shareholders' equity | THB 3.80bn | THB 3.56bn | THB 2.46bn | THB 1.27bn | THB 1.03bn | THB 333.0m | THB 261.4m | THB 205.1m | THB 237.2m | THB 182.7m |
| Shares outstanding | 694m | 689m | 661m | 728m | 440m | 528m | 528m | 576m | 461m | 461m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 551.6m | THB 14.4m | THB 146.4m | THB 357.8m | THB 145.5m | THB 11.7m | THB 66.7m | THB 73.3m | THB 120.5m | THB 70.3m |
| Capital spending | −THB 121.4m | −THB 33.1m | −THB 16.8m | −THB 24.4m | −THB 35.5m | −THB 17.9m | −THB 22.6m | −THB 37.2m | −THB 24.5m | −THB 96.7m |
| Free cash flow | THB 430.1m | −THB 18.6m | THB 129.6m | THB 333.4m | THB 110.0m | −THB 6.2m | THB 44.1m | THB 36.1m | THB 96.0m | −THB 26.4m |
| Dividends paid | −THB 345.7m | −THB 173.4m | −THB 5.9m | −THB 4.9m | −THB 80.0m | −THB 62.4m | −THB 62.4m | −THB 45.0m | −THB 37.1m | −THB 70.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.01bn | THB 918.6m | THB 737.5m | THB 926.3m | THB 759.9m | THB 745.3m | THB 603.6m | THB 599.7m |
| Gross profit | THB 206.1m | THB 239.1m | THB 176.2m | THB 244.2m | THB 209.1m | THB 206.7m | THB 133.7m | THB 193.9m |
| Operating income | THB 156.9m | THB 189.2m | THB 122.2m | THB 202.1m | THB 167.8m | THB 162.3m | THB 91.5m | THB 155.7m |
| Net income | THB 189.7m | THB 159.4m | THB 107.8m | THB 176.8m | THB 168.2m | THB 146.4m | THB 90.2m | THB 138.2m |
| Diluted earnings per share | 0.27 | 0.23 | 0.16 | 0.25 | 0.24 | 0.21 | 0.13 | 0.20 |
| Cash from operations | THB 124.0m | THB 122.0m | −THB 118.0m | THB 362.0m | THB 267.0m | −THB 52.0m | −THB 63.0m | −THB 95.0m |
| Capital spending | −THB 1.0m | −THB 3.0m | −THB 82.0m | −THB 1.0m | −THB 27.0m | −THB 9.0m | −THB 13.0m | −THB 8.0m |
| Free cash flow | THB 123.0m | THB 119.0m | −THB 200.0m | THB 361.0m | THB 240.0m | −THB 61.0m | −THB 76.0m | −THB 103.0m |
| Total assets | THB 5.46bn | THB 5.36bn | THB 4.94bn | THB 4.84bn | THB 4.96bn | THB 4.92bn | THB 4.66bn | THB 4.58bn |
| Cash and short-term investments | — | THB 572.4m | THB 476.3m | THB 650.5m | THB 554.5m | THB 289.9m | THB 317.5m | THB 612.6m |
| Debt | — | THB 59.9m | THB 66.4m | THB 21.2m | THB 108.0m | THB 28.8m | THB 28.2m | THB 64.5m |
| Shareholders' equity | THB 3.98bn | THB 3.96bn | THB 3.80bn | THB 3.70bn | THB 3.69bn | THB 3.70bn | THB 3.56bn | THB 3.47bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 27.1% | 28.7% | 33.3% | 29.6% | 25.9% | — |
| Operating margin | 20.5% | 23.2% | 23.1% | 23.9% | 23.2% | 15.6% | — |
| Net margin | 18.9% | 18.8% | 18.4% | 19.0% | 18.4% | 11.6% | — |
| Return on equity | 15.8% | 12.9% | 13.6% | 18.5% | 19.4% | 34.3% | — |
| Return on assets | 12.1% | 9.8% | 10.0% | 14.2% | 14.9% | 14.8% | — |
| Free cash flow yield | 7.8% | 0.6% | 2.0% | 4.2% | 3.3% | 0.5% | — |
| Revenue growth | 30.3% | 33.9% | 46.9% | 13.4% | 10.6% | 27.6% | — |
| Earnings growth | 30.8% | 36.8% | 42.7% | 17.0% | 75.7% | 102.9% | — |
| Current ratio | 2.36x | 2.29x | 2.43x | 3.95x | 3.78x | 1.14x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.09x | 0.84x | — |
| Equity ratio | 77.0% | 76.4% | 73.8% | 76.5% | 76.9% | 43.0% | — |
| Interest coverage | 120.29x | 104.94x | 152.68x | 115.22x | 42.54x | 12.83x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.7% | -4.3% | 9.3% | -65.5% | 16.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.8% | 26.3% | 22.0% |
| Operating income | 30.4% | 33.5% | 26.5% |
| Net income | 36.7% | 39.3% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 27.8% | 27.8% | 28.1% |
| Operating margin | 20.6% | 21.4% | 20.6% | 18.9% |
| Net margin | 18.9% | 18.8% | 18.1% | 16.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.6 | 21.4 | 53.7 | 153.8 | 41.5 |
| Price to sales | 2.4 | 4.0 | 9.9 | 29.2 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.25 | 0.011 | 0.009 |
- 6-for-5 split · 13 Mar 2023
- 6-for-5 split · 15 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.