D 
2.08
+4.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.63bn
FY2017FY2026
Net income
−₹8.07bn
FY2017FY2026
Free cash flow
−₹145.4m
FY2017FY2026
Shareholders' equity
−₹40.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.63bn | ₹15.68bn | ₹18.57bn | ₹22.62bn | ₹28.02bn | ₹32.49bn | ₹35.56bn | ₹61.66bn | ₹46.34bn | ₹29.71bn |
| Operating income | −₹5.35bn | ₹900.2m | ₹2.89bn | ₹1.57bn | ₹5.86bn | ₹5.23bn | ₹7.08bn | ₹6.14bn | ₹2.60bn | ₹2.98bn |
| Net income | −₹8.07bn | −₹4.88bn | −₹19.67bn | −₹16.84bn | −₹18.31bn | −₹11.78bn | −₹16.39bn | −₹11.45bn | −₹750.4m | ₹920.6m |
| Diluted earnings per share | -4.38 | -2.65 | -10.14 | -8.44 | -9.65 | -6.13 | -8.49 | -6.03 | -0.39 | 0.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.53bn | ₹23.04bn | ₹27.09bn | ₹45.06bn | ₹66.68bn | ₹92.85bn | ₹116.09bn | ₹143.46bn | ₹151.72bn | ₹41.70bn |
| Cash and short-term investments | ₹1.58bn | ₹1.85bn | ₹1.86bn | ₹1.81bn | ₹1.82bn | ₹1.55bn | ₹1.46bn | ₹1.70bn | ₹5.63bn | ₹3.07bn |
| Total liabilities | ₹57.96bn | ₹55.47bn | ₹54.65bn | ₹52.95bn | ₹57.93bn | ₹66.57bn | ₹78.11bn | ₹88.90bn | ₹84.36bn | ₹37.73bn |
| Debt | ₹307.2m | ₹372.4m | ₹22.5m | ₹746.0m | ₹3.78bn | ₹8.12bn | ₹17.86bn | ₹27.58bn | ₹31.54bn | ₹11.37bn |
| Shareholders' equity | −₹40.43bn | −₹32.43bn | −₹27.56bn | −₹7.89bn | ₹9.36bn | ₹26.87bn | ₹38.50bn | ₹54.90bn | ₹67.54bn | ₹4.06bn |
| Shares outstanding | 1,841m | 1,841m | 1,939m | 1,995m | 1,898m | 1,920m | 1,930m | 1,898m | 1,925m | 1,122m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹791.5m | ₹4.10bn | ₹6.76bn | ₹6.68bn | ₹11.41bn | ₹15.74bn | ₹22.04bn | ₹10.90bn | ₹10.36bn | ₹8.21bn |
| Capital spending | −₹936.9m | −₹4.00bn | −₹5.91bn | −₹3.55bn | −₹6.34bn | −₹4.59bn | −₹10.04bn | −₹8.32bn | −₹8.37bn | −₹8.63bn |
| Free cash flow | −₹145.4m | ₹99.4m | ₹847.9m | ₹3.13bn | ₹5.07bn | ₹11.15bn | ₹12.00bn | ₹2.58bn | ₹1.98bn | −₹410.8m |
| Dividends paid | — | — | — | — | — | — | — | −₹914.3m | −₹914.3m | −₹914.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.66bn | ₹2.43bn | ₹2.99bn | ₹2.91bn | ₹3.29bn | ₹3.44bn | ₹3.73bn | ₹3.96bn |
| Operating income | −₹2.24bn | −₹1.73bn | −₹2.08bn | −₹718.0m | −₹276.9m | −₹90.4m | ₹155.3m | ₹240.6m |
| Net income | −₹2.86bn | −₹3.04bn | −₹2.76bn | −₹1.33bn | −₹945.3m | −₹4.02bn | −₹465.4m | −₹373.8m |
| Diluted earnings per share | -1.55 | -1.65 | -1.50 | -0.72 | -0.51 | -2.18 | -0.24 | -0.19 |
| Cash from operations | — | — | — | ₹1.01bn | — | ₹4.10bn | — | ₹2.66bn |
| Capital spending | — | — | — | −₹1.28bn | — | −₹4.00bn | — | −₹2.87bn |
| Free cash flow | — | — | — | −₹265.0m | — | ₹99.0m | — | −₹212.0m |
| Total assets | — | ₹17.53bn | — | ₹22.71bn | — | ₹23.04bn | — | ₹27.81bn |
| Cash and short-term investments | ₹1.58bn | ₹1.58bn | ₹1.62bn | ₹1.62bn | ₹1.83bn | ₹1.85bn | ₹1.25bn | ₹1.25bn |
| Debt | — | ₹187.4m | — | ₹273.6m | — | ₹347.1m | — | ₹418.1m |
| Shareholders' equity | −₹40.43bn | −₹40.43bn | −₹34.69bn | −₹34.69bn | −₹32.43bn | −₹32.43bn | −₹27.95bn | −₹27.95bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -32.9% | -14.0% | -5.5% | -80.0% | -73.4% | -8.6% |
| Net margin | -69.4% | -31.1% | -105.9% | -74.4% | -65.3% | -36.2% |
| Return on equity | 20.0% | 15.0% | 71.3% | 213.4% | -195.7% | -43.8% |
| Return on assets | -46.1% | -21.2% | -72.6% | -37.4% | -27.5% | -12.7% |
| Free cash flow yield | 46.0% | 215.7% | 320.5% | 251.6% | 458.4% | 519.0% |
| Revenue growth | -25.8% | -15.6% | -17.9% | -19.3% | -13.8% | -8.6% |
| Earnings growth | 65.6% | -75.2% | 16.8% | -8.1% | 55.5% | -28.1% |
| Current ratio | 0.08x | 0.12x | 0.15x | 0.14x | 0.13x | 0.12x |
| Debt to equity | -0.01x | -0.01x | -0.00x | -0.09x | 0.40x | 0.30x |
| Equity ratio | -230.6% | -140.8% | -101.7% | -17.5% | 14.0% | 28.9% |
| Interest coverage | -1.42x | -0.82x | -0.38x | -6.51x | -6.34x | -0.67x |
| Buybacks as a share of market value | 0.0% | 5.0% | 2.8% | -5.1% | 1.1% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.9% | -18.6% | -9.2% |
| Net income | -21.7% | -7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.3% | 0.0% | 8.6% | 10.4% |
| Net margin | -47.4% | -72.2% | -61.7% | -30.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -1.5 | -1.0 | -2.2 | -1.9 | -3.0 | -1.6 | -2.2 | -98.1 | 99.9 |
| Price to sales | 0.3 | 0.5 | 1.1 | 1.6 | 1.3 | 1.1 | 0.7 | 0.4 | 1.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Nov 2018.
| FY2019 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.