D 
4,415.00
+4.84%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 3.56bn
FY2020FY2024
Net income
ILS 111.8m
FY2020FY2024
Free cash flow
ILS 128.2m
FY2020FY2024
Shareholders' equity
ILS 832.8m
FY2020FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Revenue | ILS 3.56bn | ILS 3.37bn | ILS 2.91bn | ILS 2.74bn | ILS 2.70bn |
| Gross profit | ILS 753.7m | ILS 728.5m | ILS 614.8m | ILS 574.3m | ILS 538.0m |
| Operating income | ILS 144.2m | ILS 143.8m | ILS 114.3m | ILS 127.7m | ILS 121.3m |
| Net income | ILS 111.8m | ILS 73.1m | ILS 75.2m | ILS 86.5m | ILS 65.4m |
| Diluted earnings per share | 4.06 | 2.66 | 2.74 | 3.48 | 2.52 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Total assets | ILS 1.91bn | ILS 1.85bn | ILS 1.52bn | ILS 1.35bn | ILS 1.11bn |
| Cash and short-term investments | ILS 183.4m | ILS 79.6m | ILS 102.9m | ILS 74.4m | ILS 51.0m |
| Total liabilities | ILS 1.08bn | ILS 1.04bn | ILS 756.4m | ILS 747.2m | ILS 740.3m |
| Debt | ILS 525.6m | ILS 552.9m | ILS 340.1m | ILS 387.3m | ILS 349.7m |
| Shareholders' equity | ILS 832.8m | ILS 815.7m | ILS 766.8m | ILS 607.1m | ILS 370.7m |
| Shares outstanding | 28m | 27m | 27m | 25m | 26m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Cash from operations | ILS 199.0m | ILS 56.4m | ILS 129.2m | ILS 108.7m | ILS 235.1m |
| Capital spending | −ILS 70.9m | −ILS 52.3m | −ILS 34.3m | −ILS 28.3m | −ILS 27.7m |
| Free cash flow | ILS 128.2m | ILS 4.1m | ILS 95.0m | ILS 80.3m | ILS 207.4m |
| Dividends paid | −ILS 78.0m | −ILS 40.0m | −ILS 24.0m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 974.1m | ILS 958.3m | ILS 877.0m | ILS 898.2m | ILS 965.2m | ILS 862.5m | ILS 830.0m | ILS 904.0m |
| Gross profit | ILS 207.7m | ILS 208.0m | ILS 193.7m | ILS 191.2m | ILS 205.0m | ILS 182.2m | ILS 175.3m | ILS 200.4m |
| Operating income | ILS 39.8m | ILS 41.3m | ILS 33.8m | ILS 35.2m | ILS 53.8m | ILS 83.6m | ILS 19.5m | ILS 46.9m |
| Net income | ILS 27.4m | ILS 53.9m | ILS 14.5m | ILS 19.1m | ILS 32.6m | ILS 56.2m | ILS 3.9m | ILS 22.0m |
| Diluted earnings per share | 0.93 | 1.94 | 0.52 | 0.69 | 1.18 | 2.18 | 0.14 | 0.80 |
| Cash from operations | ILS 50.0m | ILS 16.0m | ILS 4.0m | ILS 44.0m | ILS 34.0m | ILS 18.0m | ILS 101.0m | ILS 103.0m |
| Capital spending | −ILS 28.0m | −ILS 11.0m | −ILS 31.0m | −ILS 32.0m | −ILS 23.0m | −ILS 7.0m | −ILS 7.0m | −ILS 18.0m |
| Free cash flow | ILS 22.0m | ILS 5.0m | −ILS 27.0m | ILS 12.0m | ILS 11.0m | ILS 11.0m | ILS 94.0m | ILS 85.0m |
| Total assets | ILS 2.14bn | ILS 2.13bn | ILS 2.06bn | ILS 1.91bn | ILS 1.99bn | ILS 1.87bn | ILS 1.86bn | ILS 1.85bn |
| Cash and short-term investments | ILS 182.5m | ILS 194.5m | ILS 184.9m | ILS 183.4m | ILS 71.3m | ILS 68.1m | ILS 78.4m | ILS 79.6m |
| Debt | ILS 231.5m | ILS 237.2m | ILS 245.1m | ILS 227.6m | ILS 247.4m | ILS 174.5m | ILS 187.0m | ILS 198.7m |
| Shareholders' equity | ILS 997.3m | ILS 878.7m | ILS 845.4m | ILS 832.8m | ILS 868.6m | ILS 841.8m | ILS 777.8m | ILS 815.7m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 21.2% | 21.6% | 21.1% | 21.0% | 19.9% |
| Operating margin | 4.4% | 5.1% | 3.8% | 3.7% | 4.6% | 4.2% |
| Net margin | 2.9% | 3.1% | 2.2% | 2.6% | 3.2% | 2.4% |
| Return on equity | 11.1% | 13.4% | 9.0% | 9.8% | 14.3% | 17.6% |
| Return on assets | 5.4% | 5.8% | 3.9% | 4.9% | 6.4% | 5.9% |
| Free cash flow yield | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% |
| Revenue growth | 5.6% | 5.4% | 15.9% | 6.4% | 1.4% | -2.0% |
| Earnings growth | -2.0% | 53.0% | -2.8% | -13.1% | 32.3% | 25.1% |
| Current ratio | 1.71x | 1.78x | 1.62x | 2.07x | 1.95x | 1.50x |
| Debt to equity | 0.41x | 0.50x | 0.59x | 0.35x | 0.48x | 0.82x |
| Equity ratio | 48.9% | 43.5% | 44.1% | 50.4% | 44.8% | 33.5% |
| Interest coverage | 5.83x | 7.87x | 4.95x | 4.41x | 7.96x | 9.76x |
| Buybacks as a share of market value | -6.6% | 0.5% | -1.1% | -10.7% | 4.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | — | — |
| Operating income | 4.1% | — | — |
| Net income | 8.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 21.2% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 12.1 | 11.3 | 15.6 | 15.5 |
| Price to sales | 0.4 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 1.985 | 2.841 | 1.46 | 0.877 | 4.654 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.