D 
59.70
+1.19%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.66bn
FY2016FY2025
Net income
SEK 808.0m
FY2016FY2025
Free cash flow
SEK 897.0m
FY2016FY2025
Shareholders' equity
SEK 12.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.66bn | SEK 2.53bn | SEK 2.50bn | SEK 2.21bn | SEK 1.96bn | SEK 1.86bn | SEK 1.85bn | SEK 1.81bn | SEK 1.70bn | SEK 1.32bn |
| Gross profit | SEK 1.83bn | SEK 1.73bn | SEK 1.71bn | SEK 1.47bn | SEK 1.28bn | SEK 1.20bn | SEK 1.19bn | SEK 1.14bn | SEK 1.06bn | SEK 789.0m |
| Research and development | — | — | SEK 0 | SEK 0 | SEK 1 | SEK 1 | SEK 1 | SEK 1 | SEK 1 | SEK 1 |
| Operating income | SEK 1.74bn | SEK 1.66bn | SEK 1.71bn | SEK 1.47bn | SEK 470.0m | SEK 1.22bn | SEK 44.0m | SEK 1.76bn | −SEK 70.0m | SEK 257.0m |
| Net income | SEK 808.0m | SEK 691.0m | −SEK 850.0m | SEK 830.0m | SEK 2.31bn | SEK 914.0m | SEK 1.04bn | SEK 1.34bn | SEK 1.03bn | SEK 825.0m |
| Diluted earnings per share | 5.70 | 4.89 | -6.01 | 5.87 | 17.12 | 6.81 | 7.74 | 9.95 | 7.78 | 8.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 33.36bn | SEK 32.23bn | SEK 31.71bn | SEK 31.73bn | SEK 29.44bn | SEK 24.89bn | SEK 23.19bn | SEK 21.06bn | SEK 19.71bn | SEK 13.92bn |
| Cash and short-term investments | SEK 321.0m | SEK 405.0m | SEK 98.0m | SEK 88.0m | SEK 1.15bn | −SEK 55.0m | −SEK 53.0m | SEK 21.07bn | SEK 32.0m | SEK 13.97bn |
| Total liabilities | SEK 21.18bn | SEK 20.57bn | SEK 20.75bn | SEK 19.63bn | SEK 17.61bn | SEK 15.74bn | SEK 14.70bn | SEK 13.22bn | SEK 12.82bn | SEK 9.61bn |
| Debt | SEK 17.41bn | SEK 17.09bn | SEK 17.17bn | SEK 16.32bn | SEK 14.80bn | SEK 13.37bn | SEK 12.40bn | SEK 11.30bn | SEK 11.10bn | SEK 8.03bn |
| Shareholders' equity | SEK 12.18bn | SEK 11.66bn | SEK 10.97bn | SEK 12.10bn | SEK 11.75bn | SEK 9.09bn | SEK 8.43bn | SEK 7.79bn | SEK 6.84bn | SEK 4.27bn |
| Shares outstanding | 142m | 141m | 141m | 141m | 135m | 134m | 135m | 135m | 132m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 897.0m | SEK 749.0m | SEK 984.0m | SEK 1.14bn | SEK 1.01bn | SEK 713.0m | SEK 908.0m | SEK 800.0m | SEK 691.0m | SEK 482.0m |
| Capital spending | — | — | — | −SEK 37.0m | — | — | −SEK 1.03bn | −SEK 557.0m | −SEK 502.0m | −SEK 588.0m |
| Free cash flow | SEK 897.0m | SEK 749.0m | SEK 984.0m | SEK 1.10bn | SEK 1.01bn | SEK 713.0m | −SEK 119.0m | SEK 243.0m | SEK 189.0m | −SEK 106.0m |
| Dividends paid | −SEK 234.0m | −SEK 71.0m | −SEK 337.0m | −SEK 371.0m | −SEK 443.0m | −SEK 221.0m | −SEK 404.0m | −SEK 390.0m | −SEK 269.0m | −SEK 213.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 667.0m | SEK 663.0m | SEK 669.0m | SEK 666.0m | SEK 666.0m | SEK 661.0m | SEK 632.0m | SEK 622.0m |
| Gross profit | SEK 484.0m | SEK 423.0m | SEK 438.0m | SEK 481.0m | SEK 478.0m | SEK 427.0m | SEK 413.0m | SEK 461.0m |
| Operating income | SEK 465.0m | SEK 404.0m | SEK 410.0m | SEK 463.0m | SEK 479.0m | SEK 407.0m | SEK 414.0m | SEK 462.0m |
| Net income | SEK 236.0m | SEK 248.0m | SEK 336.0m | SEK 303.0m | SEK 8.0m | SEK 162.0m | SEK 326.0m | −SEK 11.0m |
| Diluted earnings per share | 1.70 | 1.79 | 2.37 | 2.14 | 0.06 | 1.14 | 2.31 | -0.08 |
| Cash from operations | SEK 236.0m | SEK 76.0m | SEK 318.0m | SEK 227.0m | SEK 256.0m | SEK 96.0m | SEK 365.0m | SEK 275.0m |
| Total assets | SEK 33.65bn | SEK 33.27bn | SEK 33.36bn | SEK 33.64bn | SEK 33.61bn | SEK 32.10bn | SEK 32.23bn | SEK 31.11bn |
| Cash and short-term investments | SEK 236.0m | — | SEK 321.0m | SEK 313.0m | SEK 481.0m | SEK 29.0m | SEK 405.0m | SEK 191.0m |
| Debt | SEK 17.52bn | SEK 17.41bn | SEK 17.49bn | SEK 18.05bn | SEK 18.18bn | SEK 16.79bn | SEK 16.98bn | SEK 16.23bn |
| Shareholders' equity | SEK 12.13bn | SEK 11.89bn | SEK 12.18bn | SEK 11.84bn | SEK 11.54bn | SEK 11.85bn | SEK 11.66bn | SEK 11.33bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.7% | 68.4% | 68.3% | 66.5% | 65.5% | 64.6% | — | — | — | — | — |
| Operating margin | 67.0% | 65.7% | 64.8% | 21.0% | 23.9% | 31.6% | — | — | — | — | — |
| Net margin | 30.4% | 27.3% | -33.9% | 37.6% | 117.5% | 49.1% | — | — | — | — | — |
| Return on equity | 6.6% | 5.9% | -7.7% | 6.9% | 19.6% | 10.1% | — | — | — | — | — |
| Return on assets | 2.4% | 2.1% | -2.7% | 2.6% | 7.8% | 3.7% | — | — | — | — | — |
| Free cash flow yield | — | — | — | 14.7% | — | — | 25.4% | 17.8% | 16.0% | 19.9% | 26.1% |
| Revenue growth | 5.3% | 0.9% | 13.4% | 12.5% | 5.4% | 0.4% | — | — | — | — | — |
| Earnings growth | 16.9% | -181.3% | -202.4% | -64.0% | 152.3% | -12.2% | — | — | — | — | — |
| Current ratio | 0.18x | 0.16x | 0.05x | 0.08x | 0.22x | 0.08x | — | — | — | — | — |
| Debt to equity | 1.43x | 1.46x | 1.56x | 1.34x | 1.74x | 1.46x | — | — | — | — | — |
| Equity ratio | 36.5% | 36.2% | 34.6% | 38.1% | 39.9% | 36.5% | — | — | — | — | — |
| Interest coverage | 2.36x | 2.31x | 1.99x | 1.70x | 2.92x | 3.46x | — | — | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | -0.3% | 0.0% | 0.0% | -5.0% | -0.4% | 0.3% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 7.4% | 7.3% |
| Operating income | 5.8% | 7.4% | 8.4% |
| Net income | -0.9% | -2.4% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.5% | 68.0% | 67.2% | 65.2% |
| Operating margin | 65.5% | 66.4% | 60.2% | 50.8% |
| Net margin | 28.9% | 14.9% | 34.2% | 43.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.2 | -14.4 | 12.9 | 6.9 | 11.3 | 11.1 | 5.7 | 7.2 | 5.4 |
| Price to sales | 3.5 | 4.4 | 4.9 | 4.8 | 8.2 | 5.5 | 6.2 | 4.2 | 4.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 7 Oct 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 2.20 | 2.00 | 3.52 | 3.30 | 1.65 | 3.00 | 2.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.