GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

HF Sinclair DINO · USD

Energy · US listing · 🇺🇸 United States

Compare

99.76

+2.65%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$26.87bn

FY2016FY2025

Net income

$579.0m

FY2016FY2025

Free cash flow

$866.0m

FY2016FY2025

Shareholders' equity

$9.18bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$26.87bn$28.58bn$31.96bn$38.20bn$18.39bn$11.18bn$17.49bn$17.71bn$14.25bn$10.54bn
Gross profit$1.39bn$3.21bn$5.14bn$6.82bn$2.63bn$649.9m$2.29bn$3.20bn$2.48bn$1.70bn
Operating income$936.0m$261.0m$2.20bn$4.05bn$912.3m−$620.5m$1.28bn$1.62bn$903.9m−$101.8m
Net income$579.0m$177.0m$1.59bn$2.92bn$558.3m−$601.4m$772.4m$1.10bn$805.4m−$260.5m
Diluted earnings per share3.170.928.5014.653.43-3.714.746.304.54-1.48

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$16.73bn$16.64bn$17.72bn$18.35bn$12.92bn$11.51bn$12.16bn$10.99bn$10.69bn$9.44bn
Cash and short-term investments$978.0m$800.0m$1.35bn$1.67bn$234.4m$1.37bn$885.2m$1.15bn$630.8m$1.13bn
Total liabilities$7.48bn$7.30bn$7.48bn$8.33bn$6.62bn$5.78bn$5.66bn$4.54bn$4.80bn$4.13bn
Debt$2.87bn$2.72bn$2.82bn$3.32bn$3.14bn$3.15bn$2.46bn$2.41bn$2.50bn$2.23bn
Shareholders' equity$9.18bn$9.28bn$10.17bn$9.24bn$5.69bn$5.17bn$5.98bn$6.46bn$5.90bn$5.30bn
Shares outstanding183m192m187m199m163m162m163m174m177m176m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$1.31bn$1.11bn$2.30bn$3.78bn$406.7m$457.9m$1.55bn$1.55bn$951.4m$602.3m
Capital spending−$449.0m−$470.0m−$385.4m−$524.0m−$813.4m−$330.2m−$293.8m−$311.0m−$272.3m−$479.8m
Free cash flow$866.0m$640.0m$1.91bn$3.25bn−$406.7m$127.8m$1.25bn$1.24bn$679.1m$122.5m
Dividends paid−$376.0m−$386.0m−$340.7m−$255.9m−$57.7m−$229.5m−$225.2m−$233.5m−$235.5m−$234.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$10.39bn$7.12bn$6.46bn$7.25bn$6.78bn$6.37bn$6.50bn$7.21bn
Gross profit$1.34bn$1.02bn$131.0m$1.49bn$398.0m$190.0m$557.8m$636.8m
Operating income$1.22bn$907.0m$33.0m$564.0m$275.0m$81.0m−$207.8m−$109.3m
Net income$892.0m$648.0m−$28.0m$403.0m$208.0m−$4.0m−$213.5m−$75.9m
Diluted earnings per share4.973.61-0.152.201.14-0.02-1.11-0.40
Cash from operations$1.51bn$457.0m$8.0m$809.0m$587.0m−$89.0m−$140.0m$707.0m
Capital spending−$118.0m−$102.0m−$131.0m−$121.0m−$111.0m−$86.0m−$173.0m−$123.0m
Free cash flow$1.39bn$355.0m−$123.0m$688.0m$476.0m−$175.0m−$313.0m$584.0m
Total assets$18.99bn$18.17bn$16.73bn$17.26bn$16.84bn$16.54bn$16.64bn$16.89bn
Cash and short-term investments$2.26bn$1.15bn$978.0m$1.45bn$874.0m$547.0m$800.0m$1.23bn
Debt$90.0m$2.88bn$2.87bn$2.87bn$2.82bn$2.77bn$2.73bn$2.73bn
Shareholders' equity$10.29bn$9.66bn$9.18bn$9.43bn$9.28bn$9.19bn$9.28bn$9.60bn

Financial ratios

Data as of 5 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin5.2%11.2%16.1%17.8%14.3%5.8%
Operating margin3.5%0.9%6.9%10.6%5.0%-5.5%
Net margin2.2%0.6%5.0%7.6%3.0%-5.4%
Return on equity6.3%1.9%15.6%31.6%9.8%-11.6%
Return on assets3.5%1.1%9.0%15.9%4.3%-5.2%
Free cash flow yield8.5%7.3%12.7%19.0%6.6%4.3%
Revenue growth-6.0%-10.6%-16.3%107.8%64.4%-36.0%
Earnings growth227.1%-88.9%-45.6%423.5%-192.8%-177.9%
Current ratio1.94x1.65x2.22x2.08x1.82x2.41x
Debt to equity0.31x0.29x0.28x0.37x0.56x0.63x
Equity ratio54.9%55.7%57.4%50.4%44.0%44.9%
Interest coverage4.31x1.58x11.55x23.08x7.29x-4.90x
Buybacks as a share of market value4.8%-2.7%6.2%-22.6%-0.4%0.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-11.1%19.2%7.3%
Operating income-38.7%—-2.8%
Net income-41.7%—-2.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin8.3%13.2%12.8%14.0%
Operating margin2.2%5.9%5.0%5.6%
Net margin1.4%4.2%3.4%3.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings14.638.06.53.59.6-7.010.78.111.3-22.2
Price to sales0.30.20.30.30.30.40.50.50.60.6

Market value over time

30 Nov 2016 to 2 Oct 2026, in USD

$5.06bn$20.34bn

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return35%-40%16%58%27%-52%2%2%57%-22%

Dividends and splits

Per share, in the currency the company pays

Paid for 37 years. Last went ex-dividend on 11 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year1.5252.002.001.801.200.351.401.34
  • 2-for-1 split · 1 Sept 2011
  • 2-for-1 split · 2 Jun 2006
  • 2-for-1 split · 31 Aug 2004
  • 2-for-1 split · 9 Jul 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.