Y 
37,740.00
+4.28%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.89bn
FY2016FY2025
Net income
ILS 495.6m
FY2016FY2025
Free cash flow
−ILS 677.5m
FY2016FY2025
Shareholders' equity
ILS 3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.89bn | ILS 1.99bn | ILS 1.36bn | ILS 1.42bn | ILS 1.26bn | ILS 1.10bn | ILS 971.5m | ILS 1.03bn | ILS 904.4m | ILS 613.9m |
| Gross profit | ILS 811.6m | ILS 790.2m | ILS 506.0m | ILS 499.5m | ILS 397.5m | ILS 319.8m | ILS 258.0m | ILS 312.9m | ILS 221.6m | ILS 121.4m |
| Operating income | ILS 692.0m | ILS 778.4m | ILS 409.8m | ILS 439.9m | ILS 353.1m | ILS 242.7m | ILS 217.4m | ILS 232.0m | ILS 167.2m | ILS 62.6m |
| Net income | ILS 495.6m | ILS 528.4m | ILS 248.6m | ILS 273.8m | ILS 234.3m | ILS 155.7m | ILS 137.2m | ILS 151.0m | ILS 107.1m | ILS 22.6m |
| Diluted earnings per share | 23.81 | 27.04 | 13.28 | 14.63 | 12.52 | 8.32 | 7.61 | 8.42 | 5.97 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 9.16bn | ILS 8.45bn | ILS 6.26bn | ILS 5.75bn | ILS 4.40bn | ILS 4.01bn | ILS 3.29bn | ILS 3.21bn | ILS 3.38bn | ILS 3.19bn |
| Cash and short-term investments | ILS 150.8m | ILS 541.4m | ILS 172.0m | ILS 288.7m | ILS 119.7m | ILS 204.0m | ILS 120.8m | ILS 147.1m | ILS 55.6m | ILS 76.9m |
| Total liabilities | ILS 5.43bn | ILS 5.47bn | ILS 4.26bn | ILS 3.93bn | ILS 2.91bn | ILS 2.66bn | ILS 2.05bn | ILS 2.10bn | ILS 2.54bn | ILS 2.43bn |
| Debt | ILS 4.52bn | ILS 4.39bn | ILS 3.42bn | ILS 2.76bn | ILS 2.31bn | ILS 2.24bn | ILS 1.69bn | ILS 1.59bn | ILS 1.54bn | ILS 1.42bn |
| Shareholders' equity | ILS 3.73bn | ILS 2.98bn | ILS 2.00bn | ILS 1.82bn | ILS 1.49bn | ILS 1.35bn | ILS 1.23bn | ILS 1.10bn | ILS 832.5m | ILS 760.3m |
| Shares outstanding | 21m | 20m | 19m | 19m | 19m | 19m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 642.0m | −ILS 994.0m | −ILS 534.6m | −ILS 79.5m | ILS 58.3m | −ILS 276.5m | −ILS 67.6m | ILS 173.9m | −ILS 13.6m | ILS 163.9m |
| Capital spending | −ILS 35.5m | −ILS 21.0m | −ILS 18.1m | −ILS 30.0m | −ILS 9.7m | −ILS 8.5m | −ILS 10.9m | −ILS 10.2m | −ILS 11.6m | −ILS 8.6m |
| Free cash flow | −ILS 677.5m | −ILS 1.01bn | −ILS 552.7m | −ILS 109.5m | ILS 48.5m | −ILS 284.9m | −ILS 78.5m | ILS 163.7m | −ILS 25.3m | ILS 155.3m |
| Dividends paid | −ILS 204.0m | −ILS 158.0m | −ILS 74.0m | −ILS 107.0m | −ILS 80.0m | −ILS 35.0m | −ILS 50.0m | −ILS 35.0m | −ILS 35.0m | −ILS 28.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 399.4m | ILS 429.7m | ILS 469.6m | ILS 450.8m | ILS 377.0m | ILS 591.9m | ILS 559.5m | ILS 458.4m |
| Gross profit | ILS 129.0m | ILS 152.3m | ILS 187.9m | ILS 176.7m | ILS 149.3m | ILS 297.7m | ILS 185.9m | ILS 188.3m |
| Operating income | ILS 113.0m | ILS 126.4m | ILS 143.8m | ILS 158.1m | ILS 117.9m | ILS 277.5m | ILS 203.4m | ILS 173.1m |
| Net income | ILS 63.8m | ILS 75.5m | ILS 85.3m | ILS 115.4m | ILS 90.0m | ILS 204.9m | ILS 152.4m | ILS 108.7m |
| Diluted earnings per share | 2.78 | 3.30 | 4.10 | 5.54 | 4.32 | 9.85 | 7.80 | 5.57 |
| Cash from operations | −ILS 6.0m | −ILS 411.0m | ILS 87.0m | −ILS 481.0m | −ILS 93.0m | −ILS 154.0m | −ILS 891.0m | −ILS 72.0m |
| Capital spending | −ILS 7.0m | −ILS 8.0m | −ILS 20.0m | −ILS 6.0m | −ILS 4.0m | −ILS 4.0m | −ILS 5.0m | −ILS 9.0m |
| Free cash flow | −ILS 13.0m | −ILS 419.0m | ILS 67.0m | −ILS 487.0m | −ILS 97.0m | −ILS 158.0m | −ILS 896.0m | −ILS 81.0m |
| Total assets | ILS 10.08bn | ILS 9.76bn | ILS 9.16bn | ILS 9.27bn | ILS 8.57bn | ILS 8.37bn | ILS 8.45bn | ILS 6.88bn |
| Cash and short-term investments | ILS 325.0m | ILS 212.6m | ILS 150.8m | ILS 180.0m | ILS 163.5m | ILS 200.6m | ILS 541.4m | ILS 265.2m |
| Debt | ILS 4.83bn | ILS 5.00bn | ILS 4.52bn | ILS 5.01bn | ILS 4.38bn | ILS 4.23bn | ILS 4.39bn | ILS 3.49bn |
| Shareholders' equity | ILS 4.16bn | ILS 3.74bn | ILS 3.73bn | ILS 3.26bn | ILS 3.21bn | ILS 3.12bn | ILS 2.98bn | ILS 2.49bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.0% | 39.7% | 37.3% | 35.2% | 31.6% | 29.0% |
| Operating margin | 38.8% | 40.4% | 31.6% | 31.2% | 27.6% | 23.6% |
| Net margin | 26.2% | 26.5% | 18.3% | 19.3% | 18.6% | 14.1% |
| Return on equity | 13.3% | 17.7% | 12.4% | 15.0% | 15.7% | 11.5% |
| Return on assets | 5.4% | 6.3% | 4.0% | 4.8% | 5.3% | 3.9% |
| Free cash flow yield | -0.1% | -0.1% | -0.1% | -0.0% | 0.0% | -0.0% |
| Revenue growth | -5.1% | 46.9% | -4.6% | 12.8% | 14.1% | 13.6% |
| Earnings growth | -6.2% | 112.5% | -9.2% | 16.9% | 50.5% | 13.5% |
| Current ratio | 1.66x | 1.62x | 1.65x | 1.36x | 1.57x | 2.13x |
| Debt to equity | 1.21x | 1.47x | 1.71x | 1.05x | 1.26x | 1.47x |
| Equity ratio | 40.7% | 35.3% | 31.9% | 31.6% | 34.0% | 33.7% |
| Interest coverage | 7.77x | 7.14x | 3.74x | 6.30x | 6.12x | 4.81x |
| Buybacks as a share of market value | -6.5% | -4.4% | -0.1% | -0.0% | 0.0% | -3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 11.3% | 6.5% |
| Operating income | 16.3% | 23.3% | 17.3% |
| Net income | 21.9% | 26.1% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 39.2% | 36.9% | 32.8% |
| Operating margin | 37.9% | 34.9% | 32.3% | 27.6% |
| Net margin | 26.4% | 23.2% | 21.5% | 18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 13.3 | 19.6 | 14.9 | 24.1 | 18.0 | 13.3 | 6.0 | 9.7 | 44.3 |
| Price to sales | 4.1 | 3.5 | 3.6 | 2.9 | 4.5 | 2.5 | 1.9 | 0.9 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.03 | 9.649 | 8.134 | 3.956 | 5.72 | 4.276 | 1.871 | 2.788 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.